[MESTRON] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 66.38%
YoY- 231.62%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 37,805 26,895 29,988 37,155 24,132 21,409 21,490 45.87%
PBT 5,513 2,842 3,817 3,736 2,024 1,551 1,724 117.51%
Tax -1,500 -300 -500 -400 0 -200 -700 66.44%
NP 4,013 2,542 3,317 3,336 2,024 1,351 1,024 149.19%
-
NP to SH 4,018 2,557 3,319 3,346 2,011 1,376 1,031 148.26%
-
Tax Rate 27.21% 10.56% 13.10% 10.71% 0.00% 12.89% 40.60% -
Total Cost 33,792 24,353 26,671 33,819 22,108 20,058 20,466 39.82%
-
Net Worth 128,365 117,612 102,349 102,349 102,349 93,045 93,045 24.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 1,395 - - - - -
Div Payout % - - 42.05% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 128,365 117,612 102,349 102,349 102,349 93,045 93,045 24.00%
NOSH 987,427 978,056 931,075 930,450 930,450 930,450 930,450 4.05%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.61% 9.45% 11.06% 8.98% 8.39% 6.31% 4.77% -
ROE 3.13% 2.17% 3.24% 3.27% 1.96% 1.48% 1.11% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.83 2.74 3.22 3.99 2.59 2.30 2.31 40.21%
EPS 0.41 0.26 0.35 0.36 0.21 0.14 0.11 140.97%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.11 0.11 0.11 0.10 0.10 19.17%
Adjusted Per Share Value based on latest NOSH - 930,450
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.78 2.69 3.00 3.71 2.41 2.14 2.15 45.82%
EPS 0.40 0.26 0.33 0.33 0.20 0.14 0.10 152.62%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.1283 0.1175 0.1023 0.1023 0.1023 0.093 0.093 23.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.43 0.40 0.45 0.38 0.34 0.31 0.34 -
P/RPS 11.23 14.58 13.96 9.52 13.11 13.47 14.72 -16.54%
P/EPS 105.67 153.32 126.15 105.67 157.31 209.62 306.84 -50.96%
EY 0.95 0.65 0.79 0.95 0.64 0.48 0.33 102.75%
DY 0.00 0.00 0.33 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 3.33 4.09 3.45 3.09 3.10 3.40 -1.77%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 16/08/23 26/05/23 24/02/23 23/11/22 19/08/22 27/05/22 25/02/22 -
Price 0.45 0.39 0.435 0.47 0.365 0.325 0.315 -
P/RPS 11.75 14.21 13.50 11.77 14.07 14.12 13.64 -9.48%
P/EPS 110.59 149.49 121.95 130.70 168.88 219.76 284.28 -46.80%
EY 0.90 0.67 0.82 0.77 0.59 0.46 0.35 88.01%
DY 0.00 0.00 0.34 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.25 3.95 4.27 3.32 3.25 3.15 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment