[MESTRON] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 11.75%
YoY- 215.98%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 151,544 118,170 68,132 57,140 63,090 17,014 54.78%
PBT 16,250 12,419 4,620 9,238 2,167 3,308 37.43%
Tax -4,211 -1,200 -1,103 -2,367 -2,021 -837 38.09%
NP 12,039 11,219 3,517 6,871 146 2,471 37.21%
-
NP to SH 12,058 11,233 3,555 6,871 146 2,471 37.25%
-
Tax Rate 25.91% 9.66% 23.87% 25.62% 93.26% 25.30% -
Total Cost 139,505 106,951 64,615 50,269 62,944 14,543 57.09%
-
Net Worth 142,789 117,612 93,045 90,690 63,199 37,919 30.32%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - 1,395 1,209 1,189 1,580 - -
Div Payout % - 12.42% 34.02% 17.32% 1,082.19% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 142,789 117,612 93,045 90,690 63,199 37,919 30.32%
NOSH 1,000,765 978,056 930,450 906,900 790,000 632,000 9.61%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 7.94% 9.49% 5.16% 12.02% 0.23% 14.52% -
ROE 8.44% 9.55% 3.82% 7.58% 0.23% 6.52% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 14.86 12.06 7.32 6.30 7.99 2.69 40.69%
EPS 1.18 1.15 0.38 0.76 0.02 0.39 24.75%
DPS 0.00 0.14 0.13 0.13 0.20 0.00 -
NAPS 0.14 0.12 0.10 0.10 0.08 0.06 18.44%
Adjusted Per Share Value based on latest NOSH - 978,056
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 15.14 11.81 6.81 5.71 6.30 1.70 54.78%
EPS 1.20 1.12 0.36 0.69 0.01 0.25 36.80%
DPS 0.00 0.14 0.12 0.12 0.16 0.00 -
NAPS 0.1427 0.1175 0.093 0.0906 0.0632 0.0379 30.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.32 0.40 0.31 0.27 0.075 0.00 -
P/RPS 2.15 3.32 4.23 4.29 0.94 0.00 -
P/EPS 27.07 34.90 81.14 35.64 405.82 0.00 -
EY 3.69 2.87 1.23 2.81 0.25 0.00 -
DY 0.00 0.36 0.42 0.49 2.67 0.00 -
P/NAPS 2.29 3.33 3.10 2.70 0.94 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 27/05/24 26/05/23 27/05/22 28/05/21 19/06/20 - -
Price 0.29 0.39 0.325 0.40 0.105 0.00 -
P/RPS 1.95 3.23 4.44 6.35 1.31 0.00 -
P/EPS 24.53 34.03 85.06 52.80 568.15 0.00 -
EY 4.08 2.94 1.18 1.89 0.18 0.00 -
DY 0.00 0.37 0.40 0.33 1.90 0.00 -
P/NAPS 2.07 3.25 3.25 4.00 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment