[MESTRON] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -22.96%
YoY- 85.83%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 42,508 41,440 37,805 26,895 29,988 37,155 24,132 45.70%
PBT 3,382 4,677 5,513 2,842 3,817 3,736 2,024 40.68%
Tax -1,000 -1,111 -1,500 -300 -500 -400 0 -
NP 2,382 3,566 4,013 2,542 3,317 3,336 2,024 11.43%
-
NP to SH 2,389 3,569 4,018 2,557 3,319 3,346 2,011 12.13%
-
Tax Rate 29.57% 23.75% 27.21% 10.56% 13.10% 10.71% 0.00% -
Total Cost 40,126 37,874 33,792 24,353 26,671 33,819 22,108 48.63%
-
Net Worth 145,799 145,663 128,365 117,612 102,349 102,349 102,349 26.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 1,395 - - -
Div Payout % - - - - 42.05% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 145,799 145,663 128,365 117,612 102,349 102,349 102,349 26.52%
NOSH 997,258 995,711 987,427 978,056 931,075 930,450 930,450 4.71%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.60% 8.61% 10.61% 9.45% 11.06% 8.98% 8.39% -
ROE 1.64% 2.45% 3.13% 2.17% 3.24% 3.27% 1.96% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.79 3.70 3.83 2.74 3.22 3.99 2.59 28.80%
EPS 0.24 0.36 0.41 0.26 0.35 0.36 0.21 9.28%
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.12 0.11 0.11 0.11 11.74%
Adjusted Per Share Value based on latest NOSH - 978,056
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.25 4.14 3.78 2.69 3.00 3.71 2.41 45.81%
EPS 0.24 0.36 0.40 0.26 0.33 0.33 0.20 12.88%
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.1457 0.1456 0.1283 0.1175 0.1023 0.1023 0.1023 26.50%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.44 0.52 0.43 0.40 0.45 0.38 0.34 -
P/RPS 11.61 14.06 11.23 14.58 13.96 9.52 13.11 -7.76%
P/EPS 206.56 163.25 105.67 153.32 126.15 105.67 157.31 19.85%
EY 0.48 0.61 0.95 0.65 0.79 0.95 0.64 -17.40%
DY 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
P/NAPS 3.38 4.00 3.31 3.33 4.09 3.45 3.09 6.14%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 17/11/23 16/08/23 26/05/23 24/02/23 23/11/22 19/08/22 -
Price 0.325 0.425 0.45 0.39 0.435 0.47 0.365 -
P/RPS 8.57 11.49 11.75 14.21 13.50 11.77 14.07 -28.07%
P/EPS 152.57 133.43 110.59 149.49 121.95 130.70 168.88 -6.52%
EY 0.66 0.75 0.90 0.67 0.82 0.77 0.59 7.73%
DY 0.00 0.00 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 2.50 3.27 3.46 3.25 3.95 4.27 3.32 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment