[GREATEC] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 17.39%
YoY- 108.93%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 737,206 605,250 390,971 383,666 215,164 109,731 46.30%
PBT 181,728 144,507 114,163 139,220 70,648 23,555 50.40%
Tax -13,096 -557 -3,356 -2,448 -5,588 -203 129.89%
NP 168,632 143,950 110,807 136,772 65,060 23,352 48.43%
-
NP to SH 168,632 143,950 110,780 140,044 67,030 23,352 48.43%
-
Tax Rate 7.21% 0.39% 2.94% 1.76% 7.91% 0.86% -
Total Cost 568,574 461,300 280,164 246,894 150,104 86,379 45.71%
-
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 43.25%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 43.25%
NOSH 1,254,199 1,252,837 1,252,135 1,252,004 626,000 626,000 14.89%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 22.87% 23.78% 28.34% 35.65% 30.24% 21.28% -
ROE 20.19% 21.84% 22.74% 37.47% 28.94% 16.91% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 58.78 48.31 31.22 30.64 34.37 20.66 23.23%
EPS 13.45 11.49 8.85 11.19 10.71 4.40 25.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.5262 0.3891 0.2985 0.37 0.26 20.66%
Adjusted Per Share Value based on latest NOSH - 1,252,004
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 29.35 24.10 15.57 15.28 8.57 4.37 46.29%
EPS 6.71 5.73 4.41 5.58 2.67 0.93 48.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.2625 0.194 0.1488 0.0922 0.055 43.25%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 5.25 4.37 3.66 5.69 3.87 0.97 -
P/RPS 8.93 9.05 11.72 18.57 11.26 4.70 13.68%
P/EPS 39.05 38.03 41.37 50.87 36.14 22.07 12.07%
EY 2.56 2.63 2.42 1.97 2.77 4.53 -10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 8.30 9.41 19.06 10.46 3.73 16.14%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 22/08/24 25/08/23 26/08/22 11/08/21 10/08/20 - -
Price 5.00 4.65 3.75 7.05 6.10 0.00 -
P/RPS 8.51 9.63 12.01 23.01 17.75 0.00 -
P/EPS 37.19 40.47 42.39 63.03 56.97 0.00 -
EY 2.69 2.47 2.36 1.59 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.51 8.84 9.64 23.62 16.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment