[GREATEC] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 82.33%
YoY- 135.39%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 357,745 279,289 220,253 231,499 108,960 109,731 0 -
PBT 86,950 71,303 54,695 85,774 36,631 23,555 0 -
Tax -6,530 -5,144 -598 -733 -515 -203 0 -
NP 80,420 66,159 54,097 85,041 36,116 23,352 0 -
-
NP to SH 80,420 66,159 54,097 84,996 36,109 23,352 0 -
-
Tax Rate 7.51% 7.21% 1.09% 0.85% 1.41% 0.86% - -
Total Cost 277,325 213,130 166,156 146,458 72,844 86,379 0 -
-
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 0 -
NOSH 1,254,199 1,252,837 1,252,135 1,252,004 626,000 626,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 22.48% 23.69% 24.56% 36.73% 33.15% 21.28% 0.00% -
ROE 9.63% 10.04% 11.10% 22.74% 15.59% 16.91% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.52 22.29 17.59 18.49 17.41 20.66 0.00 -
EPS 6.41 5.28 4.32 6.79 5.77 7.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.5262 0.3891 0.2985 0.37 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,004
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.24 11.12 8.77 9.22 4.34 4.37 0.00 -
EPS 3.20 2.63 2.15 3.38 1.44 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.2625 0.194 0.1488 0.0922 0.055 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 5.25 4.37 3.66 5.69 3.87 0.97 0.00 -
P/RPS 18.41 19.60 20.81 30.77 22.23 4.70 0.00 -
P/EPS 81.88 82.75 84.71 83.81 67.09 22.07 0.00 -
EY 1.22 1.21 1.18 1.19 1.49 4.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 8.30 9.41 19.06 10.46 3.73 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 25/08/23 26/08/22 11/08/21 10/08/20 26/08/19 - -
Price 5.00 4.65 3.75 7.05 6.10 1.17 0.00 -
P/RPS 17.53 20.86 21.32 38.13 35.05 5.66 0.00 -
P/EPS 77.98 88.06 86.80 103.85 105.75 26.62 0.00 -
EY 1.28 1.14 1.15 0.96 0.95 3.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.51 8.84 9.64 23.62 16.49 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment