[SDS] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 156.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 249,920 172,099 181,090 95,422 37.80%
PBT 31,375 5,613 5,621 3,658 104.56%
Tax -7,502 -2,150 -559 -789 111.70%
NP 23,873 3,463 5,062 2,869 102.50%
-
NP to SH 23,662 3,602 5,091 2,770 104.28%
-
Tax Rate 23.91% 38.30% 9.94% 21.57% -
Total Cost 226,047 168,636 176,028 92,553 34.63%
-
Net Worth 94,043 73,048 68,990 42,213 30.57%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 4,066 1,014 - - -
Div Payout % 17.19% 28.17% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 94,043 73,048 68,990 42,213 30.57%
NOSH 409,630 405,823 405,823 301,527 10.74%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 9.55% 2.01% 2.80% 3.01% -
ROE 25.16% 4.93% 7.38% 6.56% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 61.12 42.41 44.62 31.65 24.50%
EPS 5.79 0.89 1.25 0.92 84.52%
DPS 1.00 0.25 0.00 0.00 -
NAPS 0.23 0.18 0.17 0.14 17.97%
Adjusted Per Share Value based on latest NOSH - 301,527
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 61.11 42.08 44.28 23.33 37.80%
EPS 5.79 0.88 1.24 0.68 104.06%
DPS 0.99 0.25 0.00 0.00 -
NAPS 0.2299 0.1786 0.1687 0.1032 30.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 30/09/20 12/04/19 -
Price 0.575 0.335 0.195 0.225 -
P/RPS 0.94 0.79 0.44 0.71 9.79%
P/EPS 9.94 37.74 15.54 24.49 -25.93%
EY 10.06 2.65 6.43 4.08 35.05%
DY 1.74 0.75 0.00 0.00 -
P/NAPS 2.50 1.86 1.15 1.61 15.78%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 25/11/22 29/11/21 27/11/20 - -
Price 0.745 0.255 0.20 0.00 -
P/RPS 1.22 0.60 0.45 0.00 -
P/EPS 12.87 28.73 15.94 0.00 -
EY 7.77 3.48 6.27 0.00 -
DY 1.34 0.98 0.00 0.00 -
P/NAPS 3.24 1.42 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment