[MTAG] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -8.23%
YoY- -8.31%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 105,814 179,558 170,536 182,304 190,384 0 -
PBT 30,423 42,919 37,797 42,444 45,670 0 -
Tax -6,816 -11,427 -8,337 -10,895 -11,261 0 -
NP 23,607 31,492 29,460 31,549 34,409 0 -
-
NP to SH 23,607 31,492 29,460 31,549 34,409 0 -
-
Tax Rate 22.40% 26.62% 22.06% 25.67% 24.66% - -
Total Cost 82,207 148,066 141,076 150,755 155,975 0 -
-
Net Worth 224,933 218,117 211,301 197,669 190,852 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 13,632 20,448 20,448 40,897 20,448 - -
Div Payout % 57.75% 64.93% 69.41% 129.63% 59.43% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 224,933 218,117 211,301 197,669 190,852 0 -
NOSH 681,617 681,617 681,617 681,617 681,617 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 22.31% 17.54% 17.27% 17.31% 18.07% 0.00% -
ROE 10.50% 14.44% 13.94% 15.96% 18.03% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 15.52 26.34 25.02 26.75 27.93 0.00 -
EPS 3.46 4.62 4.32 4.63 5.05 0.00 -
DPS 2.00 3.00 3.00 6.00 3.00 0.00 -
NAPS 0.33 0.32 0.31 0.29 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 681,617
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 15.35 26.04 24.73 26.44 27.61 0.00 -
EPS 3.42 4.57 4.27 4.58 4.99 0.00 -
DPS 1.98 2.97 2.97 5.93 2.97 0.00 -
NAPS 0.3262 0.3163 0.3065 0.2867 0.2768 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.445 0.43 0.48 0.775 0.275 0.00 -
P/RPS 2.87 1.63 1.92 2.90 0.98 0.00 -
P/EPS 12.85 9.31 11.11 16.74 5.45 0.00 -
EY 7.78 10.74 9.00 5.97 18.36 0.00 -
DY 4.49 6.98 6.25 7.74 10.91 0.00 -
P/NAPS 1.35 1.34 1.55 2.67 0.98 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 24/05/24 25/05/23 24/05/22 28/05/21 19/06/20 - -
Price 0.515 0.41 0.485 0.72 0.49 0.00 -
P/RPS 3.32 1.56 1.94 2.69 1.75 0.00 -
P/EPS 14.87 8.87 11.22 15.56 9.71 0.00 -
EY 6.73 11.27 8.91 6.43 10.30 0.00 -
DY 3.88 7.32 6.19 8.33 6.12 0.00 -
P/NAPS 1.56 1.28 1.56 2.48 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment