[SPRING] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 3.25%
YoY- -2.23%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 64,323 43,019 48,469 61,904 55,510 0 -
PBT 12,814 1,644 7,310 7,829 7,874 0 -
Tax -3,443 -740 -1,307 -1,689 -1,739 0 -
NP 9,371 904 6,003 6,140 6,135 0 -
-
NP to SH 9,371 904 6,003 6,140 6,135 0 -
-
Tax Rate 26.87% 45.01% 17.88% 21.57% 22.09% - -
Total Cost 54,952 42,115 42,466 55,764 49,375 0 -
-
Net Worth 87,295 78,980 78,980 74,823 66,509 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 2,078 - - 1,662 927 - -
Div Payout % 22.18% - - 27.08% 15.11% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 87,295 78,980 78,980 74,823 66,509 0 -
NOSH 415,691 415,689 415,689 415,689 415,687 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 14.57% 2.10% 12.39% 9.92% 11.05% 0.00% -
ROE 10.73% 1.14% 7.60% 8.21% 9.22% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.47 10.35 11.66 14.89 13.35 0.00 -
EPS 2.25 0.22 1.44 1.48 1.48 0.00 -
DPS 0.50 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.21 0.19 0.19 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 415,689
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.47 10.35 11.66 14.89 13.35 0.00 -
EPS 2.25 0.22 1.44 1.48 1.48 0.00 -
DPS 0.50 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.21 0.19 0.19 0.18 0.16 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.24 0.16 0.215 0.25 0.17 0.245 -
P/RPS 1.55 1.55 1.84 1.68 1.27 0.00 -
P/EPS 10.65 73.57 14.89 16.93 11.52 0.00 -
EY 9.39 1.36 6.72 5.91 8.68 0.00 -
DY 2.08 0.00 0.00 1.60 1.31 0.00 -
P/NAPS 1.14 0.84 1.13 1.39 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 22/08/24 24/08/23 25/08/22 30/09/21 26/08/20 - -
Price 0.235 0.165 0.21 0.24 0.235 0.00 -
P/RPS 1.52 1.59 1.80 1.61 1.76 0.00 -
P/EPS 10.42 75.87 14.54 16.25 15.92 0.00 -
EY 9.59 1.32 6.88 6.15 6.28 0.00 -
DY 2.13 0.00 0.00 1.67 0.95 0.00 -
P/NAPS 1.12 0.87 1.11 1.33 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment