[PWRWELL] YoY TTM Result on 30-Sep-2020 [#2]

Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -370.15%
YoY- -150.26%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Revenue 168,105 108,830 81,132 76,952 0 -
PBT 10,832 4,058 -7,582 -784 0 -
Tax -2,690 -1,838 -3 -1,852 0 -
NP 8,142 2,220 -7,585 -2,636 0 -
-
NP to SH 8,142 2,224 -7,582 -2,634 0 -
-
Tax Rate 24.83% 45.29% - - - -
Total Cost 159,963 106,610 88,717 79,588 0 -
-
Net Worth 75,471 69,666 69,666 75,467 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Div 3,483 - - - - -
Div Payout % 42.78% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Net Worth 75,471 69,666 69,666 75,467 0 -
NOSH 580,552 580,552 580,552 580,552 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
NP Margin 4.84% 2.04% -9.35% -3.43% 0.00% -
ROE 10.79% 3.19% -10.88% -3.49% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
RPS 28.96 18.75 13.97 13.26 0.00 -
EPS 1.40 0.38 -1.31 -0.45 0.00 -
DPS 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,552
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
RPS 28.91 18.72 13.95 13.23 0.00 -
EPS 1.40 0.38 -1.30 -0.45 0.00 -
DPS 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1198 0.1198 0.1298 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.25 0.205 0.21 0.25 0.00 -
P/RPS 0.86 1.09 1.50 1.89 0.00 -
P/EPS 17.83 53.51 -16.08 -55.10 0.00 -
EY 5.61 1.87 -6.22 -1.81 0.00 -
DY 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.71 1.75 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Date 21/11/23 22/11/22 25/11/21 24/11/20 - -
Price 0.24 0.19 0.195 0.30 0.00 -
P/RPS 0.83 1.01 1.40 2.26 0.00 -
P/EPS 17.11 49.60 -14.93 -66.12 0.00 -
EY 5.84 2.02 -6.70 -1.51 0.00 -
DY 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.58 1.63 2.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment