[RL] YoY TTM Result on 31-Dec-2022 [#2]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
10-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 48.54%
YoY- -124.52%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
Revenue 209,089 97,498 88,548 39,393 61.01%
PBT 9,287 224 16,844 5,228 17.81%
Tax -2,704 -1,086 -4,839 -1,447 19.53%
NP 6,583 -862 12,005 3,781 17.14%
-
NP to SH 3,278 -2,638 12,201 3,608 -2.70%
-
Tax Rate 29.12% 484.82% 28.73% 27.68% -
Total Cost 202,506 98,360 76,543 35,612 64.21%
-
Net Worth 94,906 81,140 65,550 34,181 33.83%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
Div - - 3,332 - -
Div Payout % - - 27.31% - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
Net Worth 94,906 81,140 65,550 34,181 33.83%
NOSH 316,823 290,445 285,000 227,874 9.86%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
NP Margin 3.15% -0.88% 13.56% 9.60% -
ROE 3.45% -3.25% 18.61% 10.56% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
RPS 68.30 33.64 31.07 17.29 48.00%
EPS 1.07 -0.91 4.28 1.58 -10.52%
DPS 0.00 0.00 1.17 0.00 -
NAPS 0.31 0.28 0.23 0.15 23.01%
Adjusted Per Share Value based on latest NOSH - 290,445
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
RPS 66.00 30.77 27.95 12.43 61.03%
EPS 1.03 -0.83 3.85 1.14 -2.85%
DPS 0.00 0.00 1.05 0.00 -
NAPS 0.2996 0.2561 0.2069 0.1079 33.83%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
Date 29/12/23 30/12/22 30/06/21 - -
Price 0.315 0.36 0.49 0.00 -
P/RPS 0.46 1.07 1.58 0.00 -
P/EPS 29.42 -39.55 11.45 0.00 -
EY 3.40 -2.53 8.74 0.00 -
DY 0.00 0.00 2.39 0.00 -
P/NAPS 1.02 1.29 2.13 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 CAGR
Date 23/02/24 10/03/23 25/08/21 - -
Price 0.28 0.335 0.53 0.00 -
P/RPS 0.41 1.00 1.71 0.00 -
P/EPS 26.15 -36.80 12.38 0.00 -
EY 3.82 -2.72 8.08 0.00 -
DY 0.00 0.00 2.21 0.00 -
P/NAPS 0.90 1.20 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment