[OVH] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 4.16%
YoY- 250.02%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 156,456 175,044 124,034 86,891 15,077 79.40%
PBT -3,019 5,542 11,983 10,941 2,858 -
Tax 3,370 -5,842 -3,361 -3,463 -685 -
NP 351 -300 8,622 7,478 2,173 -36.58%
-
NP to SH 266 -102 8,949 7,606 2,173 -40.82%
-
Tax Rate - 105.41% 28.05% 31.65% 23.97% -
Total Cost 156,105 175,344 115,412 79,413 12,904 86.41%
-
Net Worth 62,990 62,990 61,650 53,429 23,016 28.59%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 62,990 62,990 61,650 53,429 23,016 28.59%
NOSH 419,939 419,939 411,000 411,000 328,800 6.30%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 0.22% -0.17% 6.95% 8.61% 14.41% -
ROE 0.42% -0.16% 14.52% 14.24% 9.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 37.26 41.68 30.18 21.14 4.59 68.73%
EPS 0.06 -0.02 2.18 1.85 0.66 -45.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.13 0.07 20.97%
Adjusted Per Share Value based on latest NOSH - 411,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 37.26 41.68 29.54 20.69 3.59 79.41%
EPS 0.06 -0.02 2.13 1.81 0.52 -41.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.1468 0.1272 0.0548 28.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - -
Price 0.195 0.16 0.245 0.355 0.00 -
P/RPS 0.52 0.38 0.81 1.68 0.00 -
P/EPS 307.85 -658.73 11.25 19.18 0.00 -
EY 0.32 -0.15 8.89 5.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.07 1.63 2.73 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 23/05/24 25/05/23 24/05/22 25/05/21 - -
Price 0.195 0.165 0.235 0.32 0.00 -
P/RPS 0.52 0.40 0.78 1.51 0.00 -
P/EPS 307.85 -679.31 10.79 17.29 0.00 -
EY 0.32 -0.15 9.27 5.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.10 1.57 2.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment