[TCS] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 7.39%
YoY- 149.75%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 410,868 324,893 210,521 234,018 109,478 39.15%
PBT -22,627 -6,658 -7,710 21,568 8,701 -
Tax -1,051 -1,294 1,331 -6,422 -2,629 -20.47%
NP -23,678 -7,952 -6,379 15,146 6,072 -
-
NP to SH -23,636 -7,900 -6,362 15,165 6,072 -
-
Tax Rate - - - 29.78% 30.21% -
Total Cost 434,546 332,845 216,900 218,872 103,406 43.14%
-
Net Worth 56,750 74,099 81,899 75,599 48,600 3.94%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - 35 26 -
Div Payout % - - - 0.24% 0.44% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 56,750 74,099 81,899 75,599 48,600 3.94%
NOSH 600,601 390,000 390,000 360,000 270,000 22.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin -5.76% -2.45% -3.03% 6.47% 5.55% -
ROE -41.65% -10.66% -7.77% 20.06% 12.49% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 94.12 83.31 53.98 65.01 40.55 23.41%
EPS -5.41 -2.03 -1.63 4.21 2.25 -
DPS 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.13 0.19 0.21 0.21 0.18 -7.80%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 69.17 54.70 35.44 39.40 18.43 39.15%
EPS -3.98 -1.33 -1.07 2.55 1.02 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0955 0.1247 0.1379 0.1273 0.0818 3.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.16 0.295 0.295 0.475 0.00 -
P/RPS 0.17 0.35 0.55 0.73 0.00 -
P/EPS -2.96 -14.56 -18.08 11.28 0.00 -
EY -33.84 -6.87 -5.53 8.87 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.23 1.55 1.40 2.26 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 - -
Price 0.145 0.21 0.27 0.455 0.00 -
P/RPS 0.15 0.25 0.50 0.70 0.00 -
P/EPS -2.68 -10.37 -16.55 10.80 0.00 -
EY -37.34 -9.65 -6.04 9.26 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.12 1.11 1.29 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment