[HPPHB] YoY TTM Result on 31-Aug-2022 [#1]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
20-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 27.44%
YoY- -28.76%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Revenue 66,569 75,760 91,434 98,375 26,694 25.64%
PBT 3,318 10,143 14,778 16,564 5,064 -10.02%
Tax -760 -2,998 -3,849 -1,485 -1,236 -11.44%
NP 2,558 7,145 10,929 15,079 3,828 -9.58%
-
NP to SH 2,822 7,315 10,709 15,032 3,750 -6.85%
-
Tax Rate 22.91% 29.56% 26.05% 8.97% 24.41% -
Total Cost 64,011 68,615 80,505 83,296 22,866 29.32%
-
Net Worth 124,297 124,297 120,413 112,644 69,917 15.45%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Div 1,942 5,826 5,826 7,768 - -
Div Payout % 68.82% 79.65% 54.41% 51.68% - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Net Worth 124,297 124,297 120,413 112,644 69,917 15.45%
NOSH 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
NP Margin 3.84% 9.43% 11.95% 15.33% 14.34% -
ROE 2.27% 5.89% 8.89% 13.34% 5.36% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 17.14 19.50 23.54 25.33 6.87 25.65%
EPS 0.73 1.88 2.76 3.87 0.97 -6.85%
DPS 0.50 1.50 1.50 2.00 0.00 -
NAPS 0.32 0.32 0.31 0.29 0.18 15.45%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 17.14 19.50 23.54 25.32 6.87 25.65%
EPS 0.73 1.88 2.76 3.87 0.97 -6.85%
DPS 0.50 1.50 1.50 2.00 0.00 -
NAPS 0.32 0.32 0.31 0.29 0.18 15.45%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 - -
Price 0.375 0.38 0.395 0.495 0.00 -
P/RPS 2.19 1.95 1.68 1.95 0.00 -
P/EPS 51.62 20.18 14.33 12.79 0.00 -
EY 1.94 4.96 6.98 7.82 0.00 -
DY 1.33 3.95 3.80 4.04 0.00 -
P/NAPS 1.17 1.19 1.27 1.71 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 17/10/24 19/10/23 20/10/22 21/10/21 - -
Price 0.435 0.38 0.40 0.58 0.00 -
P/RPS 2.54 1.95 1.70 2.29 0.00 -
P/EPS 59.87 20.18 14.51 14.99 0.00 -
EY 1.67 4.96 6.89 6.67 0.00 -
DY 1.15 3.95 3.75 3.45 0.00 -
P/NAPS 1.36 1.19 1.29 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment