[HPPHB] YoY TTM Result on 31-Aug-2021 [#1]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
21-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -10.55%
YoY- 300.85%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Revenue 75,760 91,434 98,375 26,694 41.58%
PBT 10,143 14,778 16,564 5,064 26.05%
Tax -2,998 -3,849 -1,485 -1,236 34.36%
NP 7,145 10,929 15,079 3,828 23.12%
-
NP to SH 7,315 10,709 15,032 3,750 24.94%
-
Tax Rate 29.56% 26.05% 8.97% 24.41% -
Total Cost 68,615 80,505 83,296 22,866 44.23%
-
Net Worth 124,297 120,413 112,644 69,917 21.14%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Div 5,826 5,826 7,768 - -
Div Payout % 79.65% 54.41% 51.68% - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Net Worth 124,297 120,413 112,644 69,917 21.14%
NOSH 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
NP Margin 9.43% 11.95% 15.33% 14.34% -
ROE 5.89% 8.89% 13.34% 5.36% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 19.50 23.54 25.33 6.87 41.58%
EPS 1.88 2.76 3.87 0.97 24.67%
DPS 1.50 1.50 2.00 0.00 -
NAPS 0.32 0.31 0.29 0.18 21.14%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 19.50 23.54 25.33 6.87 41.58%
EPS 1.88 2.76 3.87 0.97 24.67%
DPS 1.50 1.50 2.00 0.00 -
NAPS 0.32 0.31 0.29 0.18 21.14%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 30/08/23 30/08/22 30/08/21 - -
Price 0.38 0.395 0.495 0.00 -
P/RPS 1.95 1.68 1.95 0.00 -
P/EPS 20.18 14.33 12.79 0.00 -
EY 4.96 6.98 7.82 0.00 -
DY 3.95 3.80 4.04 0.00 -
P/NAPS 1.19 1.27 1.71 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 19/10/23 20/10/22 21/10/21 - -
Price 0.38 0.40 0.58 0.00 -
P/RPS 1.95 1.70 2.29 0.00 -
P/EPS 20.18 14.51 14.99 0.00 -
EY 4.96 6.89 6.67 0.00 -
DY 3.95 3.75 3.45 0.00 -
P/NAPS 1.19 1.29 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment