[VOLCANO] YoY TTM Result on 30-Sep-2023 [#1]

Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -13.83%
YoY- -47.08%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 CAGR
Revenue 72,907 76,442 -4.62%
PBT 6,027 9,957 -39.46%
Tax -1,648 -1,682 -2.02%
NP 4,379 8,275 -47.08%
-
NP to SH 4,379 8,275 -47.08%
-
Tax Rate 27.34% 16.89% -
Total Cost 68,528 68,167 0.52%
-
Net Worth 95,030 82,516 15.16%
Dividend
30/09/23 30/09/22 CAGR
Div 6,978 2,144 225.46%
Div Payout % 159.37% 25.92% -
Equity
30/09/23 30/09/22 CAGR
Net Worth 95,030 82,516 15.16%
NOSH 181,630 165,000 10.07%
Ratio Analysis
30/09/23 30/09/22 CAGR
NP Margin 6.01% 10.83% -
ROE 4.61% 10.03% -
Per Share
30/09/23 30/09/22 CAGR
RPS 42.92 46.33 -7.36%
EPS 2.58 5.02 -48.60%
DPS 4.11 1.30 216.15%
NAPS 0.5594 0.5001 11.85%
Adjusted Per Share Value based on latest NOSH - 181,630
30/09/23 30/09/22 CAGR
RPS 40.14 42.09 -4.63%
EPS 2.41 4.56 -47.14%
DPS 3.84 1.18 225.42%
NAPS 0.5232 0.4543 15.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 CAGR
Date 29/09/23 30/09/22 -
Price 0.89 0.435 -
P/RPS 2.07 0.94 120.21%
P/EPS 34.53 8.67 298.26%
EY 2.90 11.53 -74.84%
DY 4.62 2.99 54.51%
P/NAPS 1.59 0.87 82.75%
Price Multiplier on Announcement Date
30/09/23 30/09/22 CAGR
Date 17/11/23 21/11/22 -
Price 0.92 0.425 -
P/RPS 2.14 0.92 132.60%
P/EPS 35.69 8.47 321.36%
EY 2.80 11.80 -76.27%
DY 4.47 3.06 46.07%
P/NAPS 1.64 0.85 92.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment