[VOLCANO] YoY TTM Result on 31-Dec-2022 [#2]

Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -14.25%
YoY- 6.21%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 73,496 74,158 -0.89%
PBT 6,540 9,024 -27.52%
Tax -1,759 -1,928 -8.76%
NP 4,781 7,096 -32.62%
-
NP to SH 4,781 7,096 -32.62%
-
Tax Rate 26.90% 21.37% -
Total Cost 68,715 67,062 2.46%
-
Net Worth 100,285 85,255 17.62%
Dividend
31/12/23 31/12/22 CAGR
Div 5,396 4,289 25.81%
Div Payout % 112.86% 60.46% -
Equity
31/12/23 31/12/22 CAGR
Net Worth 100,285 85,255 17.62%
NOSH 181,630 165,000 10.07%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 6.51% 9.57% -
ROE 4.77% 8.32% -
Per Share
31/12/23 31/12/22 CAGR
RPS 41.82 44.94 -6.94%
EPS 2.72 4.30 -36.74%
DPS 3.07 2.60 18.07%
NAPS 0.5706 0.5167 10.43%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/23 31/12/22 CAGR
RPS 40.46 40.83 -0.90%
EPS 2.63 3.91 -32.73%
DPS 2.97 2.36 25.84%
NAPS 0.5521 0.4694 17.61%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 30/12/22 -
Price 0.85 0.485 -
P/RPS 2.03 1.08 87.96%
P/EPS 31.25 11.28 177.03%
EY 3.20 8.87 -63.92%
DY 3.61 5.36 -32.64%
P/NAPS 1.49 0.94 58.51%
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 21/02/24 15/02/23 -
Price 0.695 0.855 -
P/RPS 1.66 1.90 -12.63%
P/EPS 25.55 19.88 28.52%
EY 3.91 5.03 -22.26%
DY 4.42 3.04 45.39%
P/NAPS 1.22 1.65 -26.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment