[NESTCON] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 19.25%
YoY- -250.73%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 850,454 700,144 424,213 250,978 50.14%
PBT 8,877 -19,297 10,041 7,567 5.46%
Tax -3,101 4,208 -530 -1,904 17.63%
NP 5,776 -15,089 9,511 5,663 0.66%
-
NP to SH 4,358 -14,577 9,671 5,663 -8.35%
-
Tax Rate 34.93% - 5.28% 25.16% -
Total Cost 844,678 715,233 414,702 245,315 50.94%
-
Net Worth 142,222 129,593 137,932 122,326 5.14%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 142,222 129,593 137,932 122,326 5.14%
NOSH 711,111 682,072 656,822 643,822 3.36%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 0.68% -2.16% 2.24% 2.26% -
ROE 3.06% -11.25% 7.01% 4.63% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 119.60 102.65 64.59 38.98 45.26%
EPS 0.61 -2.14 1.47 0.88 -11.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.21 0.19 1.72%
Adjusted Per Share Value based on latest NOSH - 682,072
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 119.60 98.46 59.65 35.29 50.15%
EPS 0.61 -2.05 1.36 0.80 -8.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1822 0.194 0.172 5.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 -
Price 0.395 0.37 0.425 0.385 -
P/RPS 0.33 0.36 0.66 0.99 -30.64%
P/EPS 64.45 -17.31 28.86 43.77 13.75%
EY 1.55 -5.78 3.46 2.28 -12.06%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.95 2.02 2.03 -0.82%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/24 28/11/23 24/11/22 - -
Price 0.385 0.345 0.465 0.00 -
P/RPS 0.32 0.34 0.72 0.00 -
P/EPS 62.82 -16.14 31.58 0.00 -
EY 1.59 -6.19 3.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.82 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment