[RAMSSOL] YoY TTM Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 219.76%
YoY--%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 45,703 29,561 54,588 12,789 52.82%
PBT 12,352 5,998 4,851 2,852 62.93%
Tax -1,717 -250 -50 -18 356.27%
NP 10,635 5,748 4,801 2,834 55.33%
-
NP to SH 10,779 6,213 5,951 3,172 50.28%
-
Tax Rate 13.90% 4.17% 1.03% 0.63% -
Total Cost 35,068 23,813 49,787 9,955 52.09%
-
Net Worth 95,689 58,888 42,993 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 95,689 58,888 42,993 0 -
NOSH 318,963 245,356 223,051 167,292 23.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 23.27% 19.44% 8.79% 22.16% -
ROE 11.26% 10.55% 13.84% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 14.33 12.05 29.20 7.64 23.30%
EPS 3.38 2.53 3.18 1.90 21.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.24 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,292
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 12.91 8.35 15.42 3.61 52.86%
EPS 3.05 1.76 1.68 0.90 50.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.1664 0.1215 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.65 0.325 0.36 0.00 -
P/RPS 4.54 2.70 1.23 0.00 -
P/EPS 19.23 12.84 11.31 0.00 -
EY 5.20 7.79 8.84 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.35 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 24/07/24 16/08/23 23/08/22 - -
Price 0.735 0.35 0.45 0.00 -
P/RPS 5.13 2.91 1.54 0.00 -
P/EPS 21.75 13.82 14.14 0.00 -
EY 4.60 7.23 7.07 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.46 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment