[CEKD] YoY TTM Result on 31-May-2022 [#3]

Stock
[CEKD] CEKD BERHAD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 10.9%
YoY- 52.19%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
TTM Result
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
Revenue 34,558 32,114 28,471 14,395 33.86%
PBT 8,944 6,659 6,984 4,135 29.29%
Tax -2,110 -1,716 -2,231 -1,012 27.72%
NP 6,834 4,943 4,753 3,123 29.79%
-
NP to SH 6,429 4,872 4,753 3,123 27.18%
-
Tax Rate 23.59% 25.77% 31.94% 24.47% -
Total Cost 27,724 27,171 23,718 11,272 34.94%
-
Net Worth 71,992 68,100 66,154 38,875 22.77%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
Div 5,350 19 19 - -
Div Payout % 83.23% 0.40% 0.41% - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
Net Worth 71,992 68,100 66,154 38,875 22.77%
NOSH 194,573 194,573 194,573 143,983 10.54%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
NP Margin 19.78% 15.39% 16.69% 21.70% -
ROE 8.93% 7.15% 7.18% 8.03% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
RPS 17.76 16.50 14.63 10.00 21.07%
EPS 3.30 2.50 2.44 2.17 14.98%
DPS 2.75 0.01 0.01 0.00 -
NAPS 0.37 0.35 0.34 0.27 11.06%
Adjusted Per Share Value based on latest NOSH - 194,573
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
RPS 17.76 16.50 14.63 7.40 33.85%
EPS 3.30 2.50 2.44 1.61 26.99%
DPS 2.75 0.01 0.01 0.00 -
NAPS 0.37 0.35 0.34 0.1998 22.77%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
Date 31/05/24 31/05/23 31/05/22 - -
Price 0.515 0.445 0.61 0.00 -
P/RPS 2.90 2.70 4.17 0.00 -
P/EPS 15.59 17.77 24.97 0.00 -
EY 6.42 5.63 4.00 0.00 -
DY 5.34 0.02 0.02 0.00 -
P/NAPS 1.39 1.27 1.79 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 CAGR
Date 24/07/24 25/07/23 26/07/22 - -
Price 0.505 0.485 0.565 0.00 -
P/RPS 2.84 2.94 3.86 0.00 -
P/EPS 15.28 19.37 23.13 0.00 -
EY 6.54 5.16 4.32 0.00 -
DY 5.45 0.02 0.02 0.00 -
P/NAPS 1.36 1.39 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment