[CORAZA] YoY TTM Result on 31-Mar-2022 [#1]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 29.59%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 72,084 137,374 97,261 -13.89%
PBT -7,473 17,480 12,439 -
Tax 1,761 -3,247 -2,805 -
NP -5,712 14,233 9,634 -
-
NP to SH -5,712 14,233 9,634 -
-
Tax Rate - 18.58% 22.55% -
Total Cost 77,796 123,141 87,627 -5.76%
-
Net Worth 123,405 90,139 77,099 26.47%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 123,405 90,139 77,099 26.47%
NOSH 493,621 429,236 428,331 7.34%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin -7.92% 10.36% 9.91% -
ROE -4.63% 15.79% 12.50% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 14.60 32.00 22.71 -19.79%
EPS -1.16 3.32 2.25 -
DPS 0.00 0.00 0.00 -
NAPS 0.25 0.21 0.18 17.82%
Adjusted Per Share Value based on latest NOSH - 428,331
31/03/24 31/03/23 31/03/22 CAGR
RPS 14.60 27.83 19.70 -13.89%
EPS -1.16 2.88 1.95 -
DPS 0.00 0.00 0.00 -
NAPS 0.25 0.1826 0.1562 26.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 31/03/22 -
Price 0.535 0.835 0.74 -
P/RPS 3.66 2.61 3.26 5.94%
P/EPS -46.23 25.18 32.90 -
EY -2.16 3.97 3.04 -
DY 0.00 0.00 0.00 -
P/NAPS 2.14 3.98 4.11 -27.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 16/05/24 26/05/23 - -
Price 0.55 0.78 0.00 -
P/RPS 3.77 2.44 0.00 -
P/EPS -47.53 23.52 0.00 -
EY -2.10 4.25 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.20 3.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment