[CORAZA] YoY TTM Result on 31-Mar-2022 [#1]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 29.59%
YoY--%
View:
Show?
TTM Result
31/03/23 31/03/22 CAGR
Revenue 137,374 97,261 41.24%
PBT 17,480 12,439 40.52%
Tax -3,247 -2,805 15.75%
NP 14,233 9,634 47.73%
-
NP to SH 14,233 9,634 47.73%
-
Tax Rate 18.58% 22.55% -
Total Cost 123,141 87,627 40.52%
-
Net Worth 90,139 77,099 16.91%
Dividend
31/03/23 31/03/22 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/23 31/03/22 CAGR
Net Worth 90,139 77,099 16.91%
NOSH 429,236 428,331 0.21%
Ratio Analysis
31/03/23 31/03/22 CAGR
NP Margin 10.36% 9.91% -
ROE 15.79% 12.50% -
Per Share
31/03/23 31/03/22 CAGR
RPS 32.00 22.71 40.90%
EPS 3.32 2.25 47.55%
DPS 0.00 0.00 -
NAPS 0.21 0.18 16.66%
Adjusted Per Share Value based on latest NOSH - 428,331
31/03/23 31/03/22 CAGR
RPS 27.83 19.70 41.26%
EPS 2.88 1.95 47.69%
DPS 0.00 0.00 -
NAPS 0.1826 0.1562 16.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 CAGR
Date 31/03/23 31/03/22 -
Price 0.835 0.74 -
P/RPS 2.61 3.26 -19.93%
P/EPS 25.18 32.90 -23.46%
EY 3.97 3.04 30.59%
DY 0.00 0.00 -
P/NAPS 3.98 4.11 -3.16%
Price Multiplier on Announcement Date
31/03/23 31/03/22 CAGR
Date 26/05/23 - -
Price 0.78 0.00 -
P/RPS 2.44 0.00 -
P/EPS 23.52 0.00 -
EY 4.25 0.00 -
DY 0.00 0.00 -
P/NAPS 3.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment