[TAGHILL] YoY TTM Result on 31-Mar-2022 [#1]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.93%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 190,391 153,809 79,651 54.51%
PBT -19,401 -24,430 4,158 -
Tax 203 2,893 -1,668 -
NP -19,198 -21,537 2,490 -
-
NP to SH -19,198 -21,537 2,490 -
-
Tax Rate - - 40.12% -
Total Cost 209,589 175,346 77,161 64.69%
-
Net Worth 41,274 53,859 73,445 -25.00%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 41,274 53,859 73,445 -25.00%
NOSH 589,634 489,634 489,634 9.72%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin -10.08% -14.00% 3.13% -
ROE -46.51% -39.99% 3.39% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 32.29 31.41 16.27 40.81%
EPS -3.26 -4.40 0.51 -
DPS 0.00 0.00 0.00 -
NAPS 0.07 0.11 0.15 -31.65%
Adjusted Per Share Value based on latest NOSH - 489,634
31/03/24 31/03/23 31/03/22 CAGR
RPS 12.23 9.88 5.12 54.46%
EPS -1.23 -1.38 0.16 -
DPS 0.00 0.00 0.00 -
NAPS 0.0265 0.0346 0.0472 -25.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 31/03/22 -
Price 0.125 0.12 0.22 -
P/RPS 0.39 0.38 1.35 -46.20%
P/EPS -3.84 -2.73 43.26 -
EY -26.05 -36.65 2.31 -
DY 0.00 0.00 0.00 -
P/NAPS 1.79 1.09 1.47 10.33%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 27/05/24 29/05/23 - -
Price 0.125 0.13 0.00 -
P/RPS 0.39 0.41 0.00 -
P/EPS -3.84 -2.96 0.00 -
EY -26.05 -33.84 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.79 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment