[LGMS] YoY TTM Result on 31-Dec-2022 [#4]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 39.0%
YoY--%
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 34,242 32,792 0 -
PBT 15,230 15,597 0 -
Tax -4,008 -4,050 0 -
NP 11,222 11,547 0 -
-
NP to SH 11,222 11,547 0 -
-
Tax Rate 26.32% 25.97% - -
Total Cost 23,020 21,245 0 -
-
Net Worth 86,594 76,378 0 -
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 2,280 5,416 - -
Div Payout % 20.32% 46.91% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 86,594 76,378 0 -
NOSH 456,000 456,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 32.77% 35.21% 0.00% -
ROE 12.96% 15.12% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 7.51 7.87 0.00 -
EPS 2.46 2.77 0.00 -
DPS 0.50 1.30 0.00 -
NAPS 0.1899 0.1833 0.077 57.04%
Adjusted Per Share Value based on latest NOSH - 456,000
31/12/23 31/12/22 31/12/21 CAGR
RPS 7.51 7.19 0.00 -
EPS 2.46 2.53 0.00 -
DPS 0.50 1.19 0.00 -
NAPS 0.1899 0.1675 0.077 57.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.92 1.13 0.00 -
P/RPS 12.25 14.36 0.00 -
P/EPS 37.38 40.78 0.00 -
EY 2.67 2.45 0.00 -
DY 0.54 1.15 0.00 -
P/NAPS 4.84 6.16 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 28/02/23 - -
Price 0.96 1.17 0.00 -
P/RPS 12.78 14.87 0.00 -
P/EPS 39.01 42.22 0.00 -
EY 2.56 2.37 0.00 -
DY 0.52 1.11 0.00 -
P/NAPS 5.06 6.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment