[LGMS] YoY Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[LGMS] LGMS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 39.0%
YoY- 11.88%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 34,242 32,792 28,262 10.07%
PBT 15,230 15,597 14,285 3.25%
Tax -4,008 -4,050 -3,980 0.35%
NP 11,222 11,547 10,305 4.35%
-
NP to SH 11,222 11,547 10,321 4.27%
-
Tax Rate 26.32% 25.97% 27.86% -
Total Cost 23,020 21,245 17,957 13.22%
-
Net Worth 86,594 76,378 26,939 79.28%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 2,280 5,416 - -
Div Payout % 20.32% 46.91% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 86,594 76,378 26,939 79.28%
NOSH 456,000 456,000 349,864 14.16%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 32.77% 35.21% 36.46% -
ROE 12.96% 15.12% 38.31% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 7.51 7.87 8.08 -3.59%
EPS 2.46 2.77 2.95 -8.68%
DPS 0.50 1.30 0.00 -
NAPS 0.1899 0.1833 0.077 57.04%
Adjusted Per Share Value based on latest NOSH - 456,000
31/12/23 31/12/22 31/12/21 CAGR
RPS 7.57 7.25 6.25 10.05%
EPS 2.48 2.55 2.28 4.29%
DPS 0.50 1.20 0.00 -
NAPS 0.1915 0.1689 0.0596 79.25%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.92 1.13 0.00 -
P/RPS 12.25 14.36 0.00 -
P/EPS 37.38 40.78 0.00 -
EY 2.67 2.45 0.00 -
DY 0.54 1.15 0.00 -
P/NAPS 4.84 6.16 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 28/02/23 - -
Price 0.96 1.17 0.00 -
P/RPS 12.78 14.87 0.00 -
P/EPS 39.01 42.22 0.00 -
EY 2.56 2.37 0.00 -
DY 0.52 1.11 0.00 -
P/NAPS 5.06 6.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment