[YXPM] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 43.94%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 245,828 271,322 151,097 27.50%
PBT 11,831 14,176 6,385 36.06%
Tax -2,769 -3,659 -2,012 17.28%
NP 9,062 10,517 4,373 43.88%
-
NP to SH 9,062 10,517 4,373 43.88%
-
Tax Rate 23.40% 25.81% 31.51% -
Total Cost 236,766 260,805 146,724 26.98%
-
Net Worth 107,923 100,480 93,037 7.69%
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 107,923 100,480 93,037 7.69%
NOSH 372,150 372,150 372,150 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 3.69% 3.88% 2.89% -
ROE 8.40% 10.47% 4.70% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 66.06 72.91 40.60 27.51%
EPS 2.44 2.83 1.18 43.72%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.25 7.69%
Adjusted Per Share Value based on latest NOSH - 372,150
30/06/24 30/06/23 30/06/22 CAGR
RPS 68.29 75.37 41.97 27.51%
EPS 2.52 2.92 1.21 44.24%
DPS 0.00 0.00 0.00 -
NAPS 0.2998 0.2791 0.2584 7.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 30/06/22 -
Price 0.265 0.25 0.24 -
P/RPS 0.40 0.34 0.59 -17.63%
P/EPS 10.88 8.85 20.42 -26.97%
EY 9.19 11.30 4.90 36.89%
DY 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 0.96 -2.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 20/08/24 22/08/23 - -
Price 0.285 0.26 0.00 -
P/RPS 0.43 0.36 0.00 -
P/EPS 11.70 9.20 0.00 -
EY 8.54 10.87 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.98 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment