[UMC] YoY TTM Result on 31-Oct-2023 [#1]

Announcement Date
04-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -1.09%
YoY- 164.7%
Quarter Report
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 CAGR
Revenue 53,101 48,642 25,197 45.09%
PBT 12,449 13,310 4,018 75.88%
Tax -3,425 -2,852 -163 357.43%
NP 9,024 10,458 3,855 52.90%
-
NP to SH 8,943 10,204 3,855 52.22%
-
Tax Rate 27.51% 21.43% 4.06% -
Total Cost 44,077 38,184 21,342 43.63%
-
Net Worth 74,364 64,873 56,086 15.12%
Dividend
31/10/24 31/10/23 31/10/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/10/24 31/10/23 31/10/22 CAGR
Net Worth 74,364 64,873 56,086 15.12%
NOSH 376,530 373,910 373,910 0.34%
Ratio Analysis
31/10/24 31/10/23 31/10/22 CAGR
NP Margin 16.99% 21.50% 15.30% -
ROE 12.03% 15.73% 6.87% -
Per Share
31/10/24 31/10/23 31/10/22 CAGR
RPS 14.10 13.01 6.74 44.56%
EPS 2.38 2.73 1.03 51.92%
DPS 0.00 0.00 0.00 -
NAPS 0.1975 0.1735 0.15 14.72%
Adjusted Per Share Value based on latest NOSH - 373,910
31/10/24 31/10/23 31/10/22 CAGR
RPS 14.10 12.92 6.69 45.10%
EPS 2.38 2.71 1.02 52.66%
DPS 0.00 0.00 0.00 -
NAPS 0.1975 0.1723 0.149 15.10%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 CAGR
Date 30/10/24 31/10/23 31/10/22 -
Price 0.575 0.73 0.645 -
P/RPS 4.08 5.61 9.57 -34.66%
P/EPS 24.21 26.75 62.56 -37.75%
EY 4.13 3.74 1.60 60.55%
DY 0.00 0.00 0.00 -
P/NAPS 2.91 4.21 4.30 -17.71%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 CAGR
Date 04/12/24 04/12/23 - -
Price 0.585 0.755 0.00 -
P/RPS 4.15 5.80 0.00 -
P/EPS 24.63 27.67 0.00 -
EY 4.06 3.61 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.96 4.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment