[BETA] YoY TTM Result on 31-Dec-2022 [#3]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 35.6%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 221,958 103,324 114.81%
PBT 28,486 9,250 207.95%
Tax -7,274 -2,946 146.91%
NP 21,212 6,304 236.48%
-
NP to SH 21,212 6,304 236.48%
-
Tax Rate 25.54% 31.85% -
Total Cost 200,746 97,020 106.91%
-
Net Worth 148,500 135,000 10.00%
Dividend
31/12/23 31/12/22 CAGR
Div 13,500 2,250 500.00%
Div Payout % 63.64% 35.69% -
Equity
31/12/23 31/12/22 CAGR
Net Worth 148,500 135,000 10.00%
NOSH 450,000 450,000 0.00%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 9.56% 6.10% -
ROE 14.28% 4.67% -
Per Share
31/12/23 31/12/22 CAGR
RPS 49.32 22.96 114.80%
EPS 4.71 1.40 236.42%
DPS 3.00 0.50 500.00%
NAPS 0.33 0.30 10.00%
Adjusted Per Share Value based on latest NOSH - 450,000
31/12/23 31/12/22 CAGR
RPS 49.32 22.96 114.80%
EPS 4.71 1.40 236.42%
DPS 3.00 0.50 500.00%
NAPS 0.33 0.30 10.00%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 30/12/22 -
Price 0.40 0.515 -
P/RPS 0.81 2.24 -63.83%
P/EPS 8.49 36.76 -76.90%
EY 11.78 2.72 333.08%
DY 7.50 0.97 673.19%
P/NAPS 1.21 1.72 -29.65%
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 24/01/24 - -
Price 0.41 0.00 -
P/RPS 0.83 0.00 -
P/EPS 8.70 0.00 -
EY 11.50 0.00 -
DY 7.32 0.00 -
P/NAPS 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment