[VLB] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[VLB] VESTLAND BERHAD
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VLB's Result
VLB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 544,997 329,550 71,478 175.74%
PBT 43,754 41,058 9,062 119.49%
Tax -11,163 -11,429 -2,149 127.65%
NP 32,591 29,629 6,913 116.89%
-
NP to SH 32,591 29,629 6,913 116.89%
-
Tax Rate 25.51% 27.84% 23.71% -
Total Cost 512,406 299,921 64,565 181.31%
-
Net Worth 180,362 147,784 64,024 67.72%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 180,362 147,784 64,024 67.72%
NOSH 944,308 944,308 944,309 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 5.98% 8.99% 9.67% -
ROE 18.07% 20.05% 10.80% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 57.71 34.90 7.57 175.72%
EPS 3.45 3.14 0.73 117.16%
DPS 0.00 0.00 0.00 -
NAPS 0.191 0.1565 0.0678 67.72%
Adjusted Per Share Value based on latest NOSH - 944,309
30/09/24 30/09/23 30/09/22 CAGR
RPS 57.71 34.90 7.57 175.72%
EPS 3.45 3.14 0.73 117.16%
DPS 0.00 0.00 0.00 -
NAPS 0.191 0.1565 0.0678 67.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.515 0.345 0.00 -
P/RPS 0.89 0.99 0.00 -
P/EPS 14.92 11.00 0.00 -
EY 6.70 9.09 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.70 2.20 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 22/11/24 27/11/23 - -
Price 0.595 0.35 0.00 -
P/RPS 1.03 1.00 0.00 -
P/EPS 17.24 11.15 0.00 -
EY 5.80 8.96 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.12 2.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment