[SYNERGY] YoY TTM Result on 31-Mar-2024 [#1]

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 23.55%
YoY- 1180.72%
View:
Show?
TTM Result
31/03/24 31/03/23 CAGR
Revenue 302,267 51,582 483.16%
PBT 46,310 3,551 1195.02%
Tax -12,768 -932 1260.19%
NP 33,542 2,619 1171.82%
-
NP to SH 33,542 2,619 1171.82%
-
Tax Rate 27.57% 26.25% -
Total Cost 268,725 48,963 446.28%
-
Net Worth 104,999 46,199 126.76%
Dividend
31/03/24 31/03/23 CAGR
Div 3,000 - -
Div Payout % 8.94% - -
Equity
31/03/24 31/03/23 CAGR
Net Worth 104,999 46,199 126.76%
NOSH 500,000 420,000 18.99%
Ratio Analysis
31/03/24 31/03/23 CAGR
NP Margin 11.10% 5.08% -
ROE 31.94% 5.67% -
Per Share
31/03/24 31/03/23 CAGR
RPS 60.45 12.28 390.12%
EPS 6.71 0.62 975.23%
DPS 0.60 0.00 -
NAPS 0.21 0.11 90.57%
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/24 31/03/23 CAGR
RPS 60.45 10.32 482.93%
EPS 6.71 0.52 1181.39%
DPS 0.60 0.00 -
NAPS 0.21 0.0924 126.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 CAGR
Date 29/03/24 - -
Price 0.80 0.00 -
P/RPS 1.32 0.00 -
P/EPS 11.93 0.00 -
EY 8.39 0.00 -
DY 0.75 0.00 -
P/NAPS 3.81 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 CAGR
Date 28/05/24 - -
Price 1.61 0.00 -
P/RPS 2.66 0.00 -
P/EPS 24.00 0.00 -
EY 4.17 0.00 -
DY 0.37 0.00 -
P/NAPS 7.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment