[SEERS] YoY TTM Result on 30-Jun-2020

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -2.35%
YoY- -45.44%
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
Revenue 8,422 9,060 9,029 12,850 4,645 12,751 5,624 14.39%
PBT 1,808 170 -721 -5,339 -3,665 -5,200 -2,483 -
Tax -83 -83 0 16 5 -1 -1 335.62%
NP 1,725 87 -721 -5,323 -3,660 -5,201 -2,484 -
-
NP to SH 1,725 87 -721 -5,323 -3,660 -5,201 -2,484 -
-
Tax Rate 4.59% 48.82% - - - - - -
Total Cost 6,697 8,973 9,750 18,173 8,305 17,952 8,108 -6.16%
-
Net Worth 2,576 2,576 1,925 1,925 3,850 1,925 7,728 -30.64%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
Net Worth 2,576 2,576 1,925 1,925 3,850 1,925 7,728 -30.64%
NOSH 257,625 257,625 257,625 257,625 192,513 257,625 257,625 0.00%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
NP Margin 20.48% 0.96% -7.99% -41.42% -78.79% -40.79% -44.17% -
ROE 66.96% 3.38% -37.45% -276.50% -95.06% -270.16% -32.14% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
RPS 3.27 3.52 4.69 6.67 2.41 6.62 2.18 14.45%
EPS 0.67 0.03 -0.37 -2.77 -1.90 -2.70 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.01 0.02 0.01 0.03 -30.64%
Adjusted Per Share Value based on latest NOSH - 257,625
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
RPS 3.27 3.52 3.51 4.99 1.80 4.95 2.19 14.28%
EPS 0.67 0.03 -0.28 -2.07 -1.42 -2.02 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.0075 0.0075 0.015 0.0075 0.03 -30.64%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 28/06/19 31/12/19 31/12/18 -
Price 0.10 0.10 0.10 0.10 0.10 0.10 0.10 -
P/RPS 3.06 2.84 2.13 1.50 4.14 1.51 4.58 -12.56%
P/EPS 14.93 296.12 -26.70 -3.62 -5.26 -3.70 -10.37 -
EY 6.70 0.34 -3.75 -27.65 -19.01 -27.02 -9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 10.00 10.00 5.00 10.00 3.33 44.22%
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 30/06/19 31/12/19 31/12/18 CAGR
Date 28/02/22 28/09/21 10/03/21 25/08/20 29/08/19 27/02/20 28/02/19 -
Price 0.10 0.10 0.00 0.10 0.10 0.10 0.10 -
P/RPS 3.06 2.84 0.00 1.50 4.14 1.51 4.58 -12.56%
P/EPS 14.93 296.12 0.00 -3.62 -5.26 -3.70 -10.37 -
EY 6.70 0.34 0.00 -27.65 -19.01 -27.02 -9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 0.00 10.00 5.00 10.00 3.33 44.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment