[FBBHD] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[FBBHD] FIBROMAT (M) BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 96.65%
YoY- 825.87%
Quarter Report
Latest QR
Upcoming QR
FBBHD's Result
FBBHD's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 75,293 49,217 45,087 53,263 55,139 8.09%
PBT 10,687 8,154 5,864 12,377 -717 -
Tax -3,146 -2,249 -1,868 -1,351 -802 40.70%
NP 7,541 5,905 3,996 11,026 -1,519 -
-
NP to SH 7,541 5,905 3,996 11,026 -1,519 -
-
Tax Rate 29.44% 27.58% 31.86% 10.92% - -
Total Cost 67,752 43,312 41,091 42,237 56,658 4.56%
-
Net Worth 47,519 43,200 41,039 38,880 32,404 10.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 21 3,045 - 4,967 3,024 -71.10%
Div Payout % 0.29% 51.58% - 45.06% 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 47,519 43,200 41,039 38,880 32,404 10.03%
NOSH 216,000 216,000 216,000 216,000 216,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 10.02% 12.00% 8.86% 20.70% -2.75% -
ROE 15.87% 13.67% 9.74% 28.36% -4.69% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 34.86 22.79 20.87 24.66 25.52 8.10%
EPS 3.49 2.73 1.85 5.10 -0.70 -
DPS 0.01 1.41 0.00 2.30 1.40 -70.90%
NAPS 0.22 0.20 0.19 0.18 0.15 10.04%
Adjusted Per Share Value based on latest NOSH - 216,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 34.86 22.79 20.87 24.66 25.52 8.10%
EPS 3.49 2.73 1.85 5.10 -0.70 -
DPS 0.01 1.41 0.00 2.30 1.40 -70.90%
NAPS 0.22 0.20 0.19 0.18 0.15 10.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.35 0.28 0.305 0.305 0.305 -
P/RPS 1.00 1.23 1.46 1.24 1.19 -4.25%
P/EPS 10.03 10.24 16.49 5.97 -43.38 -
EY 9.97 9.76 6.07 16.74 -2.31 -
DY 0.03 5.04 0.00 7.54 4.59 -71.54%
P/NAPS 1.59 1.40 1.61 1.69 2.03 -5.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 23/08/24 28/08/23 29/08/22 17/09/21 - -
Price 0.35 0.28 0.305 0.305 0.00 -
P/RPS 1.00 1.23 1.46 1.24 0.00 -
P/EPS 10.03 10.24 16.49 5.97 0.00 -
EY 9.97 9.76 6.07 16.74 0.00 -
DY 0.03 5.04 0.00 7.54 0.00 -
P/NAPS 1.59 1.40 1.61 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment