[ABFMY1] YoY TTM Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 1057.64%
YoY- 180.09%
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 27,126 27,806 11,149 52,906 15,039 11,382 0 -
PBT 26,026 26,044 -930 38,283 13,668 23,878 3,849 37.49%
Tax 0 0 0 0 0 0 0 -
NP 26,026 26,044 -930 38,283 13,668 23,878 3,849 37.49%
-
NP to SH 26,026 26,044 -930 38,283 13,668 23,878 3,849 37.49%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,100 1,762 12,079 14,623 1,371 -12,496 -3,849 -
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 19,955 18,516 18,536 7,472 22,132 15,763 - -
Div Payout % 76.67% 71.10% 0.00% 19.52% 161.93% 66.02% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 538,905 548,888 481,967 481,961 461,428 482,314 537,333 0.04%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 95.94% 93.66% -8.34% 72.36% 90.88% 209.79% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.03 5.07 2.31 10.98 3.26 2.36 0.00 -
EPS 4.83 4.74 -0.19 7.94 2.96 4.95 0.72 37.31%
DPS 3.70 3.37 3.85 1.55 4.80 3.27 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,961
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.90 1.94 0.78 3.70 1.05 0.80 0.00 -
EPS 1.82 1.82 -0.07 2.68 0.96 1.67 0.27 37.42%
DPS 1.40 1.29 1.30 0.52 1.55 1.10 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 21/12/09 15/09/06 15/09/06 15/09/06 30/12/05 -
Price 1.072 1.062 1.062 1.05 1.05 1.05 1.05 -
P/RPS 21.30 20.96 45.91 9.57 32.22 44.49 0.00 -
P/EPS 22.20 22.38 -550.38 13.22 35.45 21.21 146.58 -26.97%
EY 4.51 4.47 -0.18 7.56 2.82 4.71 0.68 37.05%
DY 3.45 3.18 3.63 1.48 4.57 3.11 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 28/02/11 23/02/10 15/09/06 15/09/06 15/09/06 - -
Price 1.054 1.069 1.05 1.05 1.05 1.05 0.00 -
P/RPS 20.94 21.10 45.39 9.57 32.22 44.49 0.00 -
P/EPS 21.82 22.53 -544.16 13.22 35.45 21.21 0.00 -
EY 4.58 4.44 -0.18 7.56 2.82 4.71 0.00 -
DY 3.51 3.16 3.67 1.48 4.57 3.11 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment