[MAYBANK] YoY TTM Result on 31-Dec-2010

Announcement Date
21-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010
Profit Trend
QoQ- 3.32%
YoY- 224.98%
View:
Show?
TTM Result
31/12/10 CAGR
Revenue 19,514,330 -
PBT 5,780,604 -
Tax -1,562,013 -
NP 4,218,591 -
-
NP to SH 4,096,224 -
-
Tax Rate 27.02% -
Total Cost 15,295,739 -
-
Net Worth 28,277,939 -
Dividend
31/12/10 CAGR
Div 5,118,987 -
Div Payout % 124.97% -
Equity
31/12/10 CAGR
Net Worth 28,277,939 -
NOSH 7,158,066 -
Ratio Analysis
31/12/10 CAGR
NP Margin 21.62% -
ROE 14.49% -
Per Share
31/12/10 CAGR
RPS 272.62 -
EPS 57.23 -
DPS 72.00 -
NAPS 3.9505 -
Adjusted Per Share Value based on latest NOSH - 7,158,066
31/12/10 CAGR
RPS 161.72 -
EPS 33.95 -
DPS 42.42 -
NAPS 2.3434 -
Price Multiplier on Financial Quarter End Date
31/12/10 CAGR
Date 30/12/10 -
Price 8.50 -
P/RPS 3.12 -
P/EPS 14.85 -
EY 6.73 -
DY 8.47 -
P/NAPS 2.15 -
Price Multiplier on Announcement Date
31/12/10 CAGR
Date 21/02/11 -
Price 8.86 -
P/RPS 3.25 -
P/EPS 15.48 -
EY 6.46 -
DY 8.13 -
P/NAPS 2.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment