[EDGENTA] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 10.49%
YoY- 18.55%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,965,123 2,707,780 2,437,977 2,112,392 2,250,242 2,286,975 2,202,350 5.07%
PBT 62,648 98,012 89,987 71,486 156,144 200,771 197,777 -17.42%
Tax -32,873 -49,207 -40,413 -26,971 -51,408 -45,610 241,286 -
NP 29,775 48,805 49,574 44,515 104,736 155,161 439,063 -36.11%
-
NP to SH 29,740 49,039 49,841 42,043 99,005 152,302 426,488 -35.81%
-
Tax Rate 52.47% 50.21% 44.91% 37.73% 32.92% 22.72% -122.00% -
Total Cost 2,935,348 2,658,975 2,388,403 2,067,877 2,145,506 2,131,814 1,763,287 8.85%
-
Net Worth 1,621,666 1,613,350 1,546,820 1,521,872 1,480,290 1,505,239 1,447,025 1.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 16,632 33,264 24,948 - 66,529 116,427 241,170 -35.93%
Div Payout % 55.93% 67.83% 50.06% - 67.20% 76.45% 56.55% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,621,666 1,613,350 1,546,820 1,521,872 1,480,290 1,505,239 1,447,025 1.91%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.00% 1.80% 2.03% 2.11% 4.65% 6.78% 19.94% -
ROE 1.83% 3.04% 3.22% 2.76% 6.69% 10.12% 29.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 356.55 325.60 293.16 254.01 270.58 275.00 264.83 5.07%
EPS 3.58 5.90 5.99 5.06 11.91 18.31 51.28 -35.80%
DPS 2.00 4.00 3.00 0.00 8.00 14.00 29.00 -35.93%
NAPS 1.95 1.94 1.86 1.83 1.78 1.81 1.74 1.91%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 356.37 325.44 293.01 253.88 270.45 274.87 264.70 5.07%
EPS 3.57 5.89 5.99 5.05 11.90 18.30 51.26 -35.83%
DPS 2.00 4.00 3.00 0.00 8.00 13.99 28.99 -35.93%
NAPS 1.949 1.939 1.8591 1.8291 1.7791 1.8091 1.7391 1.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.905 0.995 1.31 1.69 1.94 2.87 1.90 -
P/RPS 0.25 0.31 0.45 0.67 0.72 1.04 0.72 -16.14%
P/EPS 25.31 16.87 21.86 33.43 16.30 15.67 3.70 37.73%
EY 3.95 5.93 4.57 2.99 6.14 6.38 26.99 -27.38%
DY 2.21 4.02 2.29 0.00 4.12 4.88 15.26 -27.51%
P/NAPS 0.46 0.51 0.70 0.92 1.09 1.59 1.09 -13.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 25/08/22 26/08/21 26/08/20 27/08/19 29/08/18 -
Price 0.70 0.965 1.30 1.73 2.23 3.27 2.28 -
P/RPS 0.20 0.30 0.44 0.68 0.82 1.19 0.86 -21.56%
P/EPS 19.57 16.36 21.69 34.22 18.73 17.86 4.45 27.96%
EY 5.11 6.11 4.61 2.92 5.34 5.60 22.49 -21.86%
DY 2.86 4.15 2.31 0.00 3.59 4.28 12.72 -22.00%
P/NAPS 0.36 0.50 0.70 0.95 1.25 1.81 1.31 -19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment