[EDGENTA] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -6.45%
YoY- 26.52%
View:
Show?
TTM Result
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Revenue 408,672 234,026 254,697 482,561 458,146 -3.21%
PBT -436,001 -46,736 -53,182 -123,345 -91,793 56.04%
Tax -11,600 46,736 53,182 136,912 91,793 -
NP -447,601 0 0 13,567 0 -
-
NP to SH -447,601 -62,193 -61,987 -89,782 -122,185 44.89%
-
Tax Rate - - - - - -
Total Cost 856,273 234,026 254,697 468,994 458,146 19.55%
-
Net Worth -415,816 0 169,328 86,027 177,865 -
Dividend
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -415,816 0 169,328 86,027 177,865 -
NOSH 202,837 178,768 171,038 162,315 323,391 -12.47%
Ratio Analysis
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -109.53% 0.00% 0.00% 2.81% 0.00% -
ROE 0.00% 0.00% -36.61% -104.36% -68.70% -
Per Share
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 201.48 130.91 148.91 297.30 141.67 10.58%
EPS -220.67 -34.79 -36.24 -55.31 -37.78 65.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.05 0.00 0.99 0.53 0.55 -
Adjusted Per Share Value based on latest NOSH - 162,315
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 49.12 28.13 30.61 58.00 55.06 -3.20%
EPS -53.80 -7.47 -7.45 -10.79 -14.69 44.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4998 0.00 0.2035 0.1034 0.2138 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/03 30/09/02 29/03/02 30/03/01 31/03/00 -
Price 0.23 0.27 0.38 0.28 1.30 -
P/RPS 0.11 0.21 0.26 0.09 0.92 -45.47%
P/EPS -0.10 -0.78 -1.05 -0.51 -3.44 -63.59%
EY -959.43 -128.85 -95.37 -197.55 -29.06 171.48%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.38 0.53 2.36 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 CAGR
Date 18/11/03 26/11/02 31/05/02 24/05/01 - -
Price 0.25 0.27 0.39 0.33 0.00 -
P/RPS 0.12 0.21 0.26 0.11 0.00 -
P/EPS -0.11 -0.78 -1.08 -0.60 0.00 -
EY -882.68 -128.85 -92.93 -167.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.39 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment