[EDGENTA] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -5.74%
YoY- -6.09%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Revenue 521,828 572,493 580,170 251,339 384,479 470,371 330,781 -0.48%
PBT 64,526 473,161 -433,247 -51,903 -86,735 -110,205 -82,665 -
Tax -22,895 -31,817 -2,906 17,545 100,302 110,205 82,665 -
NP 41,631 441,344 -436,153 -34,358 13,567 0 0 -100.00%
-
NP to SH 28,370 441,344 -436,153 -65,764 -45,389 -125,703 -92,384 -
-
Tax Rate 35.48% 6.72% - - - - - -
Total Cost 480,197 131,149 1,016,323 285,697 370,912 470,371 330,781 -0.39%
-
Net Worth 233,939 197,895 -456,487 1,848 0 100,819 225,912 -0.03%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 233,939 197,895 -456,487 1,848 0 100,819 225,912 -0.03%
NOSH 278,500 238,428 217,374 184,802 162,100 325,224 322,731 0.15%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.98% 77.09% -75.18% -13.67% 3.53% 0.00% 0.00% -
ROE 12.13% 223.02% 0.00% -3,558.62% 0.00% -124.68% -40.89% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 187.37 240.11 266.90 136.00 237.19 144.63 102.49 -0.64%
EPS 10.19 185.11 -200.65 -35.59 -28.00 -38.65 -28.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 -2.10 0.01 0.00 0.31 0.70 -0.19%
Adjusted Per Share Value based on latest NOSH - 184,802
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 62.75 68.84 69.76 30.22 46.23 56.56 39.78 -0.48%
EPS 3.41 53.07 -52.45 -7.91 -5.46 -15.12 -11.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2813 0.238 -0.5489 0.0022 0.00 0.1212 0.2717 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 28/09/01 29/09/00 - -
Price 0.41 0.58 0.35 0.23 0.29 0.59 0.00 -
P/RPS 0.22 0.24 0.13 0.17 0.12 0.41 0.00 -100.00%
P/EPS 4.02 0.31 -0.17 -0.65 -1.04 -1.53 0.00 -100.00%
EY 24.85 319.15 -573.27 -154.72 -96.55 -65.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 0.00 23.00 0.00 1.90 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 25/05/06 31/05/05 25/05/04 23/05/03 26/11/01 27/11/00 - -
Price 0.61 0.50 0.31 0.24 0.52 0.57 0.00 -
P/RPS 0.33 0.21 0.12 0.18 0.22 0.39 0.00 -100.00%
P/EPS 5.99 0.27 -0.15 -0.67 -1.86 -1.47 0.00 -100.00%
EY 16.70 370.21 -647.24 -148.28 -53.85 -67.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.60 0.00 24.00 0.00 1.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment