[BRDB] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 15.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 356,359 291,297 254,126 344,396 1.14%
PBT 48,493 10,861 50,672 115,092 -25.03%
Tax 20,573 -17,857 -5,168 -18,083 -
NP 69,066 -6,996 45,504 97,009 -10.70%
-
NP to SH 69,066 -6,996 29,124 97,009 -10.70%
-
Tax Rate -42.42% 164.41% 10.20% 15.71% -
Total Cost 287,293 298,293 208,622 247,387 5.11%
-
Net Worth 1,176,556 952,400 952,268 1,100,647 2.24%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 7,148 4,765 7,145 11,909 -15.64%
Div Payout % 10.35% 0.00% 24.53% 12.28% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,176,556 952,400 952,268 1,100,647 2.24%
NOSH 476,338 476,200 476,134 476,470 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 19.38% -2.40% 17.91% 28.17% -
ROE 5.87% -0.73% 3.06% 8.81% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 74.81 61.17 53.37 72.28 1.15%
EPS 14.50 -1.47 6.12 20.36 -10.69%
DPS 1.50 1.00 1.50 2.50 -15.65%
NAPS 2.47 2.00 2.00 2.31 2.25%
Adjusted Per Share Value based on latest NOSH - 476,470
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 72.89 59.58 51.98 70.44 1.14%
EPS 14.13 -1.43 5.96 19.84 -10.69%
DPS 1.46 0.97 1.46 2.44 -15.73%
NAPS 2.4065 1.948 1.9477 2.2512 2.24%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.43 1.42 0.83 1.68 -
P/RPS 1.91 2.32 1.56 2.32 -6.27%
P/EPS 9.86 -96.66 13.57 8.25 6.12%
EY 10.14 -1.03 7.37 12.12 -5.77%
DY 1.05 0.70 1.81 1.49 -11.01%
P/NAPS 0.58 0.71 0.42 0.73 -7.38%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/03 15/08/02 23/07/01 28/08/00 -
Price 1.85 1.40 1.12 1.66 -
P/RPS 2.47 2.29 2.10 2.30 2.40%
P/EPS 12.76 -95.29 18.31 8.15 16.11%
EY 7.84 -1.05 5.46 12.27 -13.86%
DY 0.81 0.71 1.34 1.51 -18.74%
P/NAPS 0.75 0.70 0.56 0.72 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment