[ASB] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 219,026 179,463 213,421 646,640 -30.29%
PBT -41,107 -21,966 -59,403 -1,231 222.02%
Tax -20,274 -15,900 60,163 1,231 -
NP -61,381 -37,866 760 0 -
-
NP to SH -61,381 -37,866 760 -2,559 188.39%
-
Tax Rate - - - - -
Total Cost 280,407 217,329 212,661 646,640 -24.30%
-
Net Worth 247,199 324,975 355,688 297,166 -5.95%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 247,199 324,975 355,688 297,166 -5.95%
NOSH 343,333 338,516 335,555 337,688 0.55%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -28.02% -21.10% 0.36% 0.00% -
ROE -24.83% -11.65% 0.21% -0.86% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 63.79 53.01 63.60 191.49 -30.67%
EPS -17.88 -11.19 0.23 -0.76 186.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.96 1.06 0.88 -6.47%
Adjusted Per Share Value based on latest NOSH - 337,688
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.66 7.10 8.44 25.57 -30.29%
EPS -2.43 -1.50 0.03 -0.10 189.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0977 0.1285 0.1406 0.1175 -5.96%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.40 0.51 0.56 0.85 -
P/RPS 0.63 0.96 0.88 0.44 12.71%
P/EPS -2.24 -4.56 247.25 -112.17 -72.86%
EY -44.69 -21.93 0.40 -0.89 268.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.53 0.97 -16.73%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 27/08/01 25/08/00 -
Price 0.47 0.47 0.67 0.81 -
P/RPS 0.74 0.89 1.05 0.42 20.77%
P/EPS -2.63 -4.20 295.82 -106.89 -70.91%
EY -38.04 -23.80 0.34 -0.94 243.32%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 0.63 0.92 -10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment