[ASB] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 20.35%
YoY- -23.41%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 225,353 229,799 241,839 226,829 230,455 207,143 187,270 3.13%
PBT -8,820 -60,277 4,135 4,977 23,330 -46,748 -16,749 -10.12%
Tax -2,279 -322 -4,070 1,624 -14,711 -20,189 -15,568 -27.38%
NP -11,099 -60,599 65 6,601 8,619 -66,937 -32,317 -16.30%
-
NP to SH -10,351 -33,115 7,256 6,601 8,619 -66,937 -32,317 -17.26%
-
Tax Rate - - 98.43% -32.63% 63.06% - - -
Total Cost 236,452 290,398 241,774 220,228 221,836 274,080 219,587 1.23%
-
Net Worth 314,637 346,644 393,350 275,724 265,423 241,653 328,909 -0.73%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 314,637 346,644 393,350 275,724 265,423 241,653 328,909 -0.73%
NOSH 383,703 336,547 336,197 340,400 344,705 340,357 339,081 2.07%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -4.93% -26.37% 0.03% 2.91% 3.74% -32.31% -17.26% -
ROE -3.29% -9.55% 1.84% 2.39% 3.25% -27.70% -9.83% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 58.73 68.28 71.93 66.64 66.86 60.86 55.23 1.02%
EPS -2.70 -9.84 2.16 1.94 2.50 -19.67 -9.53 -18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.03 1.17 0.81 0.77 0.71 0.97 -2.75%
Adjusted Per Share Value based on latest NOSH - 340,400
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 8.87 9.05 9.52 8.93 9.07 8.16 7.37 3.13%
EPS -0.41 -1.30 0.29 0.26 0.34 -2.64 -1.27 -17.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.1365 0.1549 0.1086 0.1045 0.0952 0.1295 -0.73%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.13 0.40 0.19 0.34 0.54 0.33 0.54 -
P/RPS 0.22 0.59 0.26 0.51 0.81 0.54 0.98 -22.02%
P/EPS -4.82 -4.07 8.80 17.53 21.60 -1.68 -5.67 -2.66%
EY -20.75 -24.60 11.36 5.70 4.63 -59.60 -17.65 2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.39 0.16 0.42 0.70 0.46 0.56 -18.82%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 25/05/07 31/05/06 31/05/05 21/05/04 30/05/03 29/05/02 -
Price 0.12 0.30 0.19 0.25 0.42 0.35 0.53 -
P/RPS 0.20 0.44 0.26 0.38 0.63 0.58 0.96 -22.98%
P/EPS -4.45 -3.05 8.80 12.89 16.80 -1.78 -5.56 -3.64%
EY -22.48 -32.80 11.36 7.76 5.95 -56.19 -17.98 3.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.29 0.16 0.31 0.55 0.49 0.55 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment