[DRBHCOM] YoY TTM Result on 30-Jun-2024 [#2]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -22.82%
YoY- -7.43%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Revenue 15,856,753 16,973,499 12,867,753 14,547,780 11,841,192 13,259,495 13,593,763 2.30%
PBT 397,853 462,546 185,108 847,985 -225,368 522,977 984,364 -12.55%
Tax -85,665 -87,044 -98,478 6,925 -37,738 -217,655 -126,334 -5.59%
NP 312,188 375,502 86,630 854,910 -263,106 305,322 858,030 -13.90%
-
NP to SH 171,727 185,507 81,855 799,031 -166,600 235,679 591,394 -16.73%
-
Tax Rate 21.53% 18.82% 53.20% -0.82% - 41.62% 12.83% -
Total Cost 15,544,565 16,597,997 12,781,123 13,692,870 12,104,298 12,954,173 12,735,733 2.99%
-
Net Worth 7,490,154 7,481,626 7,288,303 7,288,303 6,534,341 6,766,329 6,843,658 1.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Net Worth 7,490,154 7,481,626 7,288,303 7,288,303 6,534,341 6,766,329 6,843,658 1.34%
NOSH 1,940,454 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
NP Margin 1.97% 2.21% 0.67% 5.88% -2.22% 2.30% 6.31% -
ROE 2.29% 2.48% 1.12% 10.96% -2.55% 3.48% 8.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
RPS 817.17 877.98 665.61 752.51 612.51 685.87 703.16 2.24%
EPS 8.85 9.60 4.23 41.33 -8.62 12.19 30.59 -16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.87 3.77 3.77 3.38 3.50 3.54 1.28%
Adjusted Per Share Value based on latest NOSH - 1,940,454
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
RPS 817.17 874.72 663.13 749.71 610.23 683.32 700.55 2.30%
EPS 8.85 9.56 4.22 41.18 -8.59 12.15 30.48 -16.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.8556 3.756 3.756 3.3674 3.487 3.5268 1.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/09/17 -
Price 1.36 1.34 1.20 1.63 1.71 2.20 1.63 -
P/RPS 0.17 0.15 0.18 0.22 0.28 0.32 0.23 -4.37%
P/EPS 15.37 13.96 28.34 3.94 -19.84 18.05 5.33 16.97%
EY 6.51 7.16 3.53 25.36 -5.04 5.54 18.77 -14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.32 0.43 0.51 0.63 0.46 -3.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Date 28/08/24 24/08/23 25/08/22 17/08/21 28/08/20 23/08/19 30/11/17 -
Price 1.23 1.57 1.51 1.62 2.04 2.95 1.71 -
P/RPS 0.15 0.18 0.23 0.22 0.33 0.43 0.24 -6.72%
P/EPS 13.90 16.36 35.66 3.92 -23.67 24.20 5.59 14.44%
EY 7.19 6.11 2.80 25.51 -4.22 4.13 17.89 -12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.40 0.43 0.60 0.84 0.48 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment