[LANDMRK] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -221.47%
YoY- -51.44%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 98,093 76,824 58,802 51,834 45,248 45,004 40,900 15.68%
PBT -25,317 -27,525 2,118 -10,674 -7,424 -4,238 -11,028 14.84%
Tax 286 2,031 1,155 -166 266 -1,268 -736 -
NP -25,031 -25,494 3,273 -10,840 -7,158 -5,506 -11,764 13.39%
-
NP to SH -25,031 -25,494 3,273 -10,840 -7,158 -5,506 -11,762 13.40%
-
Tax Rate - - -54.53% - - - - -
Total Cost 123,124 102,318 55,529 62,674 52,406 50,510 52,664 15.19%
-
Net Worth 1,766,495 1,767,500 1,803,987 1,764,221 1,725,784 1,779,570 1,680,697 0.83%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,766,495 1,767,500 1,803,987 1,764,221 1,725,784 1,779,570 1,680,697 0.83%
NOSH 528,891 480,299 486,250 480,714 467,692 480,964 478,831 1.66%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -25.52% -33.18% 5.57% -20.91% -15.82% -12.23% -28.76% -
ROE -1.42% -1.44% 0.18% -0.61% -0.41% -0.31% -0.70% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 18.55 16.00 12.09 10.78 9.67 9.36 8.54 13.78%
EPS -4.73 -5.31 0.67 -2.25 -1.53 -1.14 -2.46 11.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.68 3.71 3.67 3.69 3.70 3.51 -0.82%
Adjusted Per Share Value based on latest NOSH - 480,714
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.61 11.44 8.76 7.72 6.74 6.70 6.09 15.68%
EPS -3.73 -3.80 0.49 -1.61 -1.07 -0.82 -1.75 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6306 2.6321 2.6864 2.6272 2.57 2.6501 2.5028 0.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.75 0.76 1.12 1.27 1.17 0.93 0.96 -
P/RPS 4.04 4.75 9.26 11.78 12.09 9.94 11.24 -15.66%
P/EPS -15.85 -14.32 166.39 -56.32 -76.45 -81.24 -39.08 -13.95%
EY -6.31 -6.98 0.60 -1.78 -1.31 -1.23 -2.56 16.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.30 0.35 0.32 0.25 0.27 -3.35%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 17/11/16 25/11/15 26/11/14 20/11/13 26/11/12 24/11/11 -
Price 0.71 0.74 1.04 1.12 1.14 1.01 1.09 -
P/RPS 3.83 4.63 8.60 10.39 11.78 10.79 12.76 -18.15%
P/EPS -15.00 -13.94 154.51 -49.67 -74.49 -88.23 -44.37 -16.52%
EY -6.67 -7.17 0.65 -2.01 -1.34 -1.13 -2.25 19.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.28 0.31 0.31 0.27 0.31 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment