[LANDMRK] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 17.91%
YoY- 178.25%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 30,219 29,125 5,662 14,130 110,862 108,332 107,455 -19.04%
PBT 996 -34,960 -48,605 24,034 -57,263 -41,645 -25,240 -
Tax -311 -9,601 10,065 55,457 -44,985 -3,413 -4,535 -35.99%
NP 685 -44,561 -38,540 79,491 -102,248 -45,058 -29,775 -
-
NP to SH 685 -44,561 -38,540 79,491 -101,588 -45,058 -29,775 -
-
Tax Rate 31.22% - - -230.74% - - - -
Total Cost 29,534 73,686 44,202 -65,361 213,110 153,390 137,230 -22.56%
-
Net Worth 1,873,524 1,813,088 1,860,043 1,861,715 1,766,494 1,687,161 1,729,472 1.34%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,873,524 1,813,088 1,860,043 1,861,715 1,766,494 1,687,161 1,729,472 1.34%
NOSH 671,514 671,514 671,514 581,779 528,890 528,890 528,890 4.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.27% -153.00% -680.68% 562.57% -92.23% -41.59% -27.71% -
ROE 0.04% -2.46% -2.07% 4.27% -5.75% -2.67% -1.72% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.50 4.34 0.84 2.43 20.96 20.48 20.32 -22.19%
EPS 0.10 -6.64 -5.74 13.66 -19.21 -8.52 -5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.70 2.77 3.20 3.34 3.19 3.27 -2.60%
Adjusted Per Share Value based on latest NOSH - 581,779
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.50 4.34 0.84 2.10 16.51 16.13 16.00 -19.04%
EPS 0.10 -6.64 -5.74 11.84 -15.13 -6.71 -4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.70 2.7699 2.7724 2.6306 2.5125 2.5755 1.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.21 0.13 0.26 0.50 0.245 0.47 0.73 -
P/RPS 4.67 3.00 30.84 20.59 1.17 2.29 3.59 4.47%
P/EPS 205.87 -1.96 -4.53 3.66 -1.28 -5.52 -12.97 -
EY 0.49 -51.05 -22.07 27.33 -78.40 -18.13 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.09 0.16 0.07 0.15 0.22 -15.50%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 25/05/22 19/05/21 20/05/20 29/05/19 23/05/18 -
Price 0.20 0.125 0.225 0.35 0.25 0.475 0.72 -
P/RPS 4.44 2.88 26.68 14.41 1.19 2.32 3.54 3.84%
P/EPS 196.06 -1.88 -3.92 2.56 -1.30 -5.58 -12.79 -
EY 0.51 -53.09 -25.51 39.04 -76.83 -17.94 -7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.05 0.08 0.11 0.07 0.15 0.22 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment