[MRCB] YoY TTM Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 5.13%
YoY--%
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 115,014 596,680 311,911 228,525 -20.45%
PBT 210,648 -786,477 52,701 -1,163,196 -
Tax -2,380 712,877 65,121 1,245,882 -
NP 208,268 -73,600 117,822 82,686 36.05%
-
NP to SH 208,268 -792,537 37,179 -1,195,098 -
-
Tax Rate 1.13% - -123.57% - -
Total Cost -93,254 670,280 194,089 145,839 -
-
Net Worth 787,178 -25,074 390,456 -242,777 -
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 787,178 -25,074 390,456 -242,777 -
NOSH 976,526 975,649 976,140 971,111 0.18%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 181.08% -12.33% 37.77% 36.18% -
ROE 26.46% 0.00% 9.52% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 11.78 61.16 31.95 23.53 -20.59%
EPS 21.33 -81.23 3.81 -123.07 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8061 -0.0257 0.40 -0.25 -
Adjusted Per Share Value based on latest NOSH - 971,111
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 2.57 13.36 6.98 5.12 -20.52%
EPS 4.66 -17.74 0.83 -26.75 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1762 -0.0056 0.0874 -0.0543 -
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.90 1.19 1.28 4.70 -
P/RPS 7.64 1.95 4.01 19.97 -27.40%
P/EPS 4.22 -1.46 33.61 -3.82 -
EY 23.70 -68.26 2.98 -26.18 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 3.20 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - 30/04/02 30/04/01 - -
Price 0.00 1.73 1.10 0.00 -
P/RPS 0.00 2.83 3.44 0.00 -
P/EPS 0.00 -2.13 28.88 0.00 -
EY 0.00 -46.95 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment