[MENANG] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 0.07%
YoY- -18.1%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 19,543 14,630 24,641 16,584 24,623 7,822 6,646 19.67%
PBT -16,519 -13,247 -15,600 -9,045 -8,920 -11,780 -3,221 31.28%
Tax 0 0 0 -2,869 -1,168 -1,810 -3,003 -
NP -16,519 -13,247 -15,600 -11,914 -10,088 -13,590 -6,224 17.64%
-
NP to SH -16,519 -9,416 -15,565 -11,914 -10,088 -13,590 -6,224 17.64%
-
Tax Rate - - - - - - - -
Total Cost 36,062 27,877 40,241 28,498 34,711 21,412 12,870 18.71%
-
Net Worth 143,262 159,731 169,579 184,286 196,534 220,008 220,575 -6.93%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 143,262 159,731 169,579 184,286 196,534 220,008 220,575 -6.93%
NOSH 267,280 267,154 267,770 266,503 266,993 284,285 267,428 -0.00%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -84.53% -90.55% -63.31% -71.84% -40.97% -173.74% -93.65% -
ROE -11.53% -5.89% -9.18% -6.46% -5.13% -6.18% -2.82% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 7.31 5.48 9.20 6.22 9.22 2.75 2.49 19.64%
EPS -6.18 -3.52 -5.81 -4.47 -3.78 -4.78 -2.33 17.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.536 0.5979 0.6333 0.6915 0.7361 0.7739 0.8248 -6.92%
Adjusted Per Share Value based on latest NOSH - 266,503
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.75 2.06 3.47 2.33 3.46 1.10 0.93 19.78%
EPS -2.32 -1.32 -2.19 -1.68 -1.42 -1.91 -0.88 17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2015 0.2247 0.2386 0.2592 0.2765 0.3095 0.3103 -6.93%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.19 0.25 0.37 0.13 0.16 0.21 0.38 -
P/RPS 2.60 4.57 4.02 2.09 1.73 7.63 15.29 -25.54%
P/EPS -3.07 -7.09 -6.37 -2.91 -4.23 -4.39 -16.33 -24.29%
EY -32.53 -14.10 -15.71 -34.39 -23.61 -22.76 -6.12 32.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.58 0.19 0.22 0.27 0.46 -4.44%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 28/11/08 15/11/07 30/11/06 30/11/05 23/11/04 28/11/03 -
Price 0.22 0.18 0.37 0.15 0.10 0.23 0.44 -
P/RPS 3.01 3.29 4.02 2.41 1.08 8.36 17.71 -25.55%
P/EPS -3.56 -5.11 -6.37 -3.36 -2.65 -4.81 -18.91 -24.27%
EY -28.09 -19.58 -15.71 -29.80 -37.78 -20.78 -5.29 32.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.58 0.22 0.14 0.30 0.53 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment