[PARAMON] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 0.38%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 320,685 166,805 204,741 184,683 146,001 120,811 21.54%
PBT 49,296 33,652 22,289 34,408 31,088 22,343 17.13%
Tax -17,223 -9,112 -10,566 -12,046 -11,871 -2,819 43.58%
NP 32,073 24,540 11,723 22,362 19,217 19,524 10.43%
-
NP to SH 32,073 24,540 11,723 22,362 19,217 19,524 10.43%
-
Tax Rate 34.94% 27.08% 47.40% 35.01% 38.19% 12.62% -
Total Cost 288,612 142,265 193,018 162,321 126,784 101,287 23.28%
-
Net Worth 326,269 301,558 280,891 274,998 253,812 236,914 6.60%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 9,321 8,172 7,552 7,499 4,744 4,430 16.03%
Div Payout % 29.06% 33.30% 64.43% 33.54% 24.69% 22.69% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 326,269 301,558 280,891 274,998 253,812 236,914 6.60%
NOSH 103,577 103,628 101,404 100,364 99,926 99,543 0.79%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.00% 14.71% 5.73% 12.11% 13.16% 16.16% -
ROE 9.83% 8.14% 4.17% 8.13% 7.57% 8.24% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 309.61 160.96 201.90 184.01 146.11 121.36 20.58%
EPS 30.97 23.68 11.56 22.28 19.23 19.61 9.56%
DPS 9.00 7.89 7.50 7.50 4.75 4.50 14.86%
NAPS 3.15 2.91 2.77 2.74 2.54 2.38 5.76%
Adjusted Per Share Value based on latest NOSH - 100,364
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 51.46 26.77 32.85 29.63 23.43 19.39 21.54%
EPS 5.15 3.94 1.88 3.59 3.08 3.13 10.46%
DPS 1.50 1.31 1.21 1.20 0.76 0.71 16.12%
NAPS 0.5235 0.4839 0.4507 0.4413 0.4073 0.3802 6.60%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.82 1.07 0.46 0.61 0.32 0.69 -
P/RPS 0.26 0.66 0.23 0.33 0.22 0.57 -14.52%
P/EPS 2.65 4.52 3.98 2.74 1.66 3.52 -5.51%
EY 37.76 22.13 25.13 36.53 60.10 28.43 5.83%
DY 10.98 7.37 16.30 12.30 14.84 6.52 10.98%
P/NAPS 0.26 0.37 0.17 0.22 0.13 0.29 -2.15%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 05/05/04 27/05/03 22/05/02 23/05/01 - -
Price 0.82 1.01 0.50 0.64 0.41 0.00 -
P/RPS 0.26 0.63 0.25 0.35 0.28 0.00 -
P/EPS 2.65 4.27 4.33 2.87 2.13 0.00 -
EY 37.76 23.45 23.12 34.81 46.91 0.00 -
DY 10.98 7.81 15.00 11.72 11.59 0.00 -
P/NAPS 0.26 0.35 0.18 0.23 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment