[SPB] YoY TTM Result on 31-Jan-2010 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 15.23%
YoY- -50.75%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 233,347 258,864 193,962 335,879 211,378 189,412 190,811 3.40%
PBT 140,749 134,994 69,048 68,255 90,856 117,522 158,635 -1.97%
Tax -46,182 -22,785 -19,878 -22,106 -7,750 -20,927 -47,780 -0.56%
NP 94,567 112,209 49,170 46,149 83,106 96,595 110,855 -2.61%
-
NP to SH 87,855 106,318 39,742 37,995 77,145 92,964 108,800 -3.49%
-
Tax Rate 32.81% 16.88% 28.79% 32.39% 8.53% 17.81% 30.12% -
Total Cost 138,780 146,655 144,792 289,730 128,272 92,817 79,956 9.61%
-
Net Worth 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 3.89%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - 34,352 34,371 - 34,363 - -
Div Payout % - - 86.44% 90.46% - 36.96% - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 3.89%
NOSH 343,617 343,617 344,353 343,959 343,921 343,638 343,722 -0.00%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 40.53% 43.35% 25.35% 13.74% 39.32% 51.00% 58.10% -
ROE 4.61% 5.75% 2.25% 2.17% 4.44% 5.55% 7.18% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 67.91 75.34 56.33 97.65 61.46 55.12 55.51 3.41%
EPS 25.57 30.94 11.54 11.05 22.43 27.05 31.65 -3.48%
DPS 0.00 0.00 10.00 10.00 0.00 10.00 0.00 -
NAPS 5.55 5.38 5.13 5.10 5.05 4.87 4.41 3.90%
Adjusted Per Share Value based on latest NOSH - 343,959
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 67.91 75.34 56.45 97.75 61.52 55.12 55.53 3.40%
EPS 25.57 30.94 11.57 11.06 22.45 27.05 31.66 -3.49%
DPS 0.00 0.00 10.00 10.00 0.00 10.00 0.00 -
NAPS 5.55 5.38 5.141 5.1051 5.0545 4.8703 4.4114 3.89%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 3.45 3.36 3.88 3.42 2.96 3.32 3.06 -
P/RPS 5.08 4.46 6.89 3.50 4.82 6.02 5.51 -1.34%
P/EPS 13.49 10.86 33.62 30.96 13.20 12.27 9.67 5.70%
EY 7.41 9.21 2.97 3.23 7.58 8.15 10.34 -5.39%
DY 0.00 0.00 2.58 2.92 0.00 3.01 0.00 -
P/NAPS 0.62 0.62 0.76 0.67 0.59 0.68 0.69 -1.76%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 25/03/13 29/03/12 25/03/11 24/03/10 23/03/09 25/03/08 27/03/07 -
Price 3.60 3.73 4.00 3.44 2.96 2.94 3.90 -
P/RPS 5.30 4.95 7.10 3.52 4.82 5.33 7.03 -4.59%
P/EPS 14.08 12.06 34.66 31.14 13.20 10.87 12.32 2.24%
EY 7.10 8.30 2.89 3.21 7.58 9.20 8.12 -2.21%
DY 0.00 0.00 2.50 2.91 0.00 3.40 0.00 -
P/NAPS 0.65 0.69 0.78 0.67 0.59 0.60 0.88 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment