[SPB] YoY TTM Result on 31-Jan-2007 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 24.18%
YoY- 128.87%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 335,879 211,378 189,412 190,811 178,114 184,538 170,416 11.96%
PBT 68,255 90,856 117,522 158,635 62,138 102,898 107,966 -7.35%
Tax -22,106 -7,750 -20,927 -47,780 -14,349 -12,285 -11,701 11.17%
NP 46,149 83,106 96,595 110,855 47,789 90,613 96,265 -11.52%
-
NP to SH 37,995 77,145 92,964 108,800 47,538 90,613 96,265 -14.34%
-
Tax Rate 32.39% 8.53% 17.81% 30.12% 23.09% 11.94% 10.84% -
Total Cost 289,730 128,272 92,817 79,956 130,325 93,925 74,151 25.47%
-
Net Worth 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 1,261,832 1,192,919 6.63%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 34,371 - 34,363 - - - - -
Div Payout % 90.46% - 36.96% - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 1,261,832 1,192,919 6.63%
NOSH 343,959 343,921 343,638 343,722 343,253 343,823 343,780 0.00%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 13.74% 39.32% 51.00% 58.10% 26.83% 49.10% 56.49% -
ROE 2.17% 4.44% 5.55% 7.18% 3.69% 7.18% 8.07% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 97.65 61.46 55.12 55.51 51.89 53.67 49.57 11.95%
EPS 11.05 22.43 27.05 31.65 13.85 26.35 28.00 -14.34%
DPS 10.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 5.10 5.05 4.87 4.41 3.75 3.67 3.47 6.62%
Adjusted Per Share Value based on latest NOSH - 343,722
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 97.75 61.52 55.12 55.53 51.84 53.70 49.59 11.96%
EPS 11.06 22.45 27.05 31.66 13.83 26.37 28.02 -14.34%
DPS 10.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 5.1051 5.0545 4.8703 4.4114 3.746 3.6722 3.4717 6.63%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 3.42 2.96 3.32 3.06 2.48 2.23 2.28 -
P/RPS 3.50 4.82 6.02 5.51 4.78 4.15 4.60 -4.44%
P/EPS 30.96 13.20 12.27 9.67 17.91 8.46 8.14 24.91%
EY 3.23 7.58 8.15 10.34 5.58 11.82 12.28 -19.93%
DY 2.92 0.00 3.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.68 0.69 0.66 0.61 0.66 0.25%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 24/03/10 23/03/09 25/03/08 27/03/07 27/03/06 29/03/05 26/03/04 -
Price 3.44 2.96 2.94 3.90 2.47 2.17 2.51 -
P/RPS 3.52 4.82 5.33 7.03 4.76 4.04 5.06 -5.86%
P/EPS 31.14 13.20 10.87 12.32 17.83 8.23 8.96 23.05%
EY 3.21 7.58 9.20 8.12 5.61 12.14 11.16 -18.73%
DY 2.91 0.00 3.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.60 0.88 0.66 0.59 0.72 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment