[BURSA] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 8.16%
YoY- -19.47%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 489,203 465,300 416,023 426,382 416,537 316,134 363,766 5.05%
PBT 250,646 247,350 209,578 208,609 222,175 137,091 179,844 5.68%
Tax -66,242 -65,510 -57,187 -60,379 -39,867 -42,293 -39,460 9.01%
NP 184,404 181,840 152,391 148,230 182,308 94,798 140,384 4.64%
-
NP to SH 178,929 174,991 146,177 144,608 179,571 94,798 140,384 4.12%
-
Tax Rate 26.43% 26.48% 27.29% 28.94% 17.94% 30.85% 21.94% -
Total Cost 304,799 283,460 263,632 278,152 234,229 221,336 223,382 5.31%
-
Net Worth 668,908 770,150 841,223 825,282 809,896 742,265 727,722 -1.39%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 276,268 263,566 141,200 125,142 97,865 93,369 216,151 4.17%
Div Payout % 154.40% 150.62% 96.60% 86.54% 54.50% 98.49% 153.97% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 668,908 770,150 841,223 825,282 809,896 742,265 727,722 -1.39%
NOSH 530,880 531,137 529,071 529,027 532,826 530,189 531,184 -0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 37.69% 39.08% 36.63% 34.76% 43.77% 29.99% 38.59% -
ROE 26.75% 22.72% 17.38% 17.52% 22.17% 12.77% 19.29% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 92.15 87.60 78.63 80.60 78.17 59.63 68.48 5.07%
EPS 33.70 32.95 27.63 27.33 33.70 17.88 26.43 4.13%
DPS 52.00 49.50 26.50 23.50 18.50 17.90 41.50 3.82%
NAPS 1.26 1.45 1.59 1.56 1.52 1.40 1.37 -1.38%
Adjusted Per Share Value based on latest NOSH - 529,027
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 60.45 57.49 51.41 52.69 51.47 39.06 44.95 5.05%
EPS 22.11 21.62 18.06 17.87 22.19 11.71 17.35 4.12%
DPS 34.14 32.57 17.45 15.46 12.09 11.54 26.71 4.17%
NAPS 0.8265 0.9516 1.0394 1.0197 1.0007 0.9172 0.8992 -1.39%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 8.06 7.40 6.15 6.12 8.13 8.17 6.35 -
P/RPS 8.75 8.45 7.82 7.59 10.40 13.70 9.27 -0.95%
P/EPS 23.91 22.46 22.26 22.39 24.12 45.69 24.03 -0.08%
EY 4.18 4.45 4.49 4.47 4.15 2.19 4.16 0.07%
DY 6.45 6.69 4.31 3.84 2.28 2.19 6.54 -0.23%
P/NAPS 6.40 5.10 3.87 3.92 5.35 5.84 4.64 5.50%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/10/14 23/10/13 19/10/12 19/10/11 19/10/10 16/10/09 24/10/08 -
Price 7.90 7.96 6.39 6.41 8.35 8.49 5.15 -
P/RPS 8.57 9.09 8.13 7.95 10.68 14.24 7.52 2.20%
P/EPS 23.44 24.16 23.13 23.45 24.78 47.48 19.49 3.12%
EY 4.27 4.14 4.32 4.26 4.04 2.11 5.13 -3.01%
DY 6.58 6.22 4.15 3.67 2.22 2.11 8.06 -3.32%
P/NAPS 6.27 5.49 4.02 4.11 5.49 6.06 3.76 8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment