[KRETAM] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 4.3%
YoY- 273.84%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 169,171 132,107 121,864 143,364 85,419 59,940 68,560 16.23%
PBT 76,980 44,545 26,677 67,736 7,674 -6,068 20,219 24.94%
Tax -17,635 -11,511 -9,406 -7,200 5,492 3,176 -1,072 59.44%
NP 59,345 33,034 17,271 60,536 13,166 -2,892 19,147 20.73%
-
NP to SH 58,936 32,730 17,033 48,775 13,047 -3,085 19,147 20.59%
-
Tax Rate 22.91% 25.84% 35.26% 10.63% -71.57% - 5.30% -
Total Cost 109,826 99,073 104,593 82,828 72,253 62,832 49,413 14.23%
-
Net Worth 352,065 293,898 257,922 237,029 182,428 114,727 58,650 34.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 352,065 293,898 257,922 237,029 182,428 114,727 58,650 34.79%
NOSH 244,489 186,011 185,555 180,938 151,897 114,727 117,300 13.01%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 35.08% 25.01% 14.17% 42.23% 15.41% -4.82% 27.93% -
ROE 16.74% 11.14% 6.60% 20.58% 7.15% -2.69% 32.65% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 69.19 71.02 65.68 79.23 56.23 52.25 58.45 2.84%
EPS 24.11 17.60 9.18 26.96 8.59 -2.69 16.32 6.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.58 1.39 1.31 1.201 1.00 0.50 19.26%
Adjusted Per Share Value based on latest NOSH - 180,938
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.34 5.73 5.28 6.22 3.70 2.60 2.97 16.26%
EPS 2.56 1.42 0.74 2.12 0.57 -0.13 0.83 20.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1274 0.1118 0.1028 0.0791 0.0497 0.0254 34.82%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.03 1.33 1.05 1.33 0.80 0.36 0.66 -
P/RPS 2.93 1.87 1.60 1.68 1.42 0.69 1.13 17.20%
P/EPS 8.42 7.56 11.44 4.93 9.31 -13.39 4.04 13.01%
EY 11.87 13.23 8.74 20.27 10.74 -7.47 24.73 -11.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.84 0.76 1.02 0.67 0.36 1.32 1.10%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 26/05/10 15/05/09 15/05/08 18/05/07 25/05/06 20/05/05 -
Price 2.08 1.26 1.07 1.44 0.80 0.38 0.42 -
P/RPS 3.01 1.77 1.63 1.82 1.42 0.73 0.72 26.90%
P/EPS 8.63 7.16 11.66 5.34 9.31 -14.13 2.57 22.36%
EY 11.59 13.96 8.58 18.72 10.74 -7.08 38.86 -18.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.80 0.77 1.10 0.67 0.38 0.84 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment