[MBRIGHT] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -2.29%
YoY- -27.09%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 32,979 23,119 12,837 17,825 21,082 26,438 30,990 0.83%
PBT 11,549 -93,901 -10,976 -9,562 -6,949 -23,829 33,520 -13.23%
Tax -2,433 6,730 0 476 -200 91 1,101 -
NP 9,116 -87,171 -10,976 -9,086 -7,149 -23,738 34,621 -16.29%
-
NP to SH 9,589 -87,179 -10,706 -9,086 -7,149 -23,738 34,621 -15.72%
-
Tax Rate 21.07% - - - - - -3.28% -
Total Cost 23,863 110,290 23,813 26,911 28,231 50,176 -3,631 -
-
Net Worth 260,165 95,554 155,655 176,880 184,250 191,621 21,618,781 -44.51%
Dividend
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 260,165 95,554 155,655 176,880 184,250 191,621 21,618,781 -44.51%
NOSH 2,336,815 1,565,808 324,281 245,667 245,667 245,667 245,667 35.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 27.64% -377.05% -85.50% -50.97% -33.91% -89.79% 111.72% -
ROE 3.69% -91.23% -6.88% -5.14% -3.88% -12.39% 0.16% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.52 2.42 3.96 7.26 8.58 10.76 12.61 -24.56%
EPS 0.44 -9.12 -3.30 -3.70 -2.91 -9.66 14.09 -36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.48 0.72 0.75 0.78 88.00 -58.48%
Adjusted Per Share Value based on latest NOSH - 245,667
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.30 0.91 0.51 0.70 0.83 1.04 1.22 0.84%
EPS 0.38 -3.44 -0.42 -0.36 -0.28 -0.94 1.37 -15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.0377 0.0615 0.0698 0.0728 0.0757 8.537 -44.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.175 0.075 0.14 0.14 0.165 0.225 0.30 -
P/RPS 11.50 3.10 3.54 1.93 1.92 2.09 2.38 23.35%
P/EPS 39.57 -0.82 -4.24 -3.79 -5.67 -2.33 2.13 47.60%
EY 2.53 -121.65 -23.58 -26.42 -17.64 -42.95 46.98 -32.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.75 0.29 0.19 0.22 0.29 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/05/23 18/05/22 25/05/21 29/11/18 02/11/17 22/11/16 27/11/15 -
Price 0.18 0.085 0.11 0.125 0.17 0.215 0.32 -
P/RPS 11.83 3.51 2.78 1.72 1.98 2.00 2.54 22.75%
P/EPS 40.70 -0.93 -3.33 -3.38 -5.84 -2.23 2.27 46.90%
EY 2.46 -107.34 -30.01 -29.59 -17.12 -44.94 44.04 -31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.85 0.23 0.17 0.23 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment