[MMCCORP] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -0.55%
YoY- 251.98%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 6,403,085 8,307,882 7,660,472 8,993,856 9,104,898 8,807,014 8,682,183 -4.94%
PBT 2,129,087 448,429 564,529 1,959,166 671,673 839,690 720,054 19.79%
Tax -208,723 128,190 -22,920 -212,109 -23,623 -108,046 -43,520 29.84%
NP 1,920,364 576,619 541,609 1,747,057 648,050 731,644 676,534 18.98%
-
NP to SH 1,692,248 329,602 267,741 1,034,077 293,787 348,939 279,643 34.97%
-
Tax Rate 9.80% -28.59% 4.06% 10.83% 3.52% 12.87% 6.04% -
Total Cost 4,482,721 7,731,263 7,118,863 7,246,799 8,456,848 8,075,370 8,005,649 -9.20%
-
Net Worth 8,922,143 7,308,240 7,216,886 7,062,543 6,091,059 6,637,339 6,126,133 6.46%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - 76,326 -
Div Payout % - - - - - - 27.29% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 8,922,143 7,308,240 7,216,886 7,062,543 6,091,059 6,637,339 6,126,133 6.46%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,529 3,044,651 3,017,800 0.15%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 29.99% 6.94% 7.07% 19.43% 7.12% 8.31% 7.79% -
ROE 18.97% 4.51% 3.71% 14.64% 4.82% 5.26% 4.56% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 210.28 272.83 251.57 295.44 298.96 289.26 287.70 -5.08%
EPS 55.57 10.82 8.79 33.97 9.65 11.46 9.27 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
NAPS 2.93 2.40 2.37 2.32 2.00 2.18 2.03 6.30%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 210.28 272.83 251.57 295.36 299.00 289.22 285.12 -4.94%
EPS 55.57 10.82 8.79 33.96 9.65 11.46 9.18 34.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.51 -
NAPS 2.93 2.40 2.37 2.3193 2.0003 2.1797 2.0118 6.46%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.12 2.38 2.59 2.75 2.58 3.00 2.48 -
P/RPS 1.01 0.87 1.03 0.93 0.86 1.04 0.86 2.71%
P/EPS 3.81 21.99 29.46 8.10 26.75 26.18 26.76 -27.72%
EY 26.21 4.55 3.39 12.35 3.74 3.82 3.74 38.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 0.72 0.99 1.09 1.19 1.29 1.38 1.22 -8.41%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 26/11/14 29/11/13 30/11/12 30/11/11 24/11/10 24/11/09 -
Price 2.10 2.35 2.82 2.69 2.53 2.83 2.50 -
P/RPS 1.00 0.86 1.12 0.91 0.85 0.98 0.87 2.34%
P/EPS 3.78 21.71 32.07 7.92 26.23 24.69 26.98 -27.92%
EY 26.46 4.61 3.12 12.63 3.81 4.05 3.71 38.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
P/NAPS 0.72 0.98 1.19 1.16 1.27 1.30 1.23 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment